P

Perak Corporation Bhd
KLSE:PRKCORP

Watchlist Manager
Perak Corporation Bhd
KLSE:PRKCORP
Watchlist
Price: 0.44 MYR
Market Cap: 44m MYR
Have any thoughts about
Perak Corporation Bhd?
Write Note

Income Statement

Earnings Waterfall
Perak Corporation Bhd

Revenue
158.2m MYR
Cost of Revenue
-68.2m MYR
Gross Profit
89.9m MYR
Operating Expenses
-52.4m MYR
Operating Income
37.6m MYR
Other Expenses
-34.7m MYR
Net Income
2.8m MYR

Income Statement
Perak Corporation Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
132
N/A
178
+35%
167
-6%
195
+17%
193
-1%
139
-28%
134
-3%
113
-16%
110
-3%
109
-1%
147
+34%
148
+1%
169
+14%
183
+8%
186
+2%
198
+7%
187
-6%
192
+2%
164
-14%
155
-5%
154
-1%
143
-7%
150
+5%
150
+0%
139
-8%
139
+0%
131
-6%
130
-1%
136
+5%
152
+12%
245
+61%
244
-1%
250
+3%
237
-5%
149
-37%
158
+6%
157
0%
159
+1%
161
+1%
158
-2%
158
+0%
Gross Profit
Cost of Revenue
(49)
(63)
(62)
(71)
(67)
(47)
(43)
(36)
(33)
(33)
(59)
(60)
(66)
(70)
(66)
(67)
(64)
(65)
(70)
(69)
(68)
(64)
(67)
(67)
(63)
(63)
(56)
(55)
(59)
(67)
(99)
(99)
(100)
(93)
(65)
(75)
(83)
(92)
(70)
(69)
(68)
Gross Profit
83
N/A
115
+39%
105
-9%
125
+18%
126
+1%
92
-28%
91
-1%
77
-15%
77
-1%
77
+0%
87
+14%
88
+1%
103
+17%
113
+10%
120
+6%
131
+10%
123
-6%
128
+4%
95
-26%
87
-8%
86
-1%
79
-8%
83
+5%
83
+1%
76
-9%
76
+1%
76
-1%
74
-2%
77
+4%
85
+10%
146
+71%
145
-1%
150
+4%
143
-4%
84
-42%
82
-2%
75
-9%
67
-10%
90
+35%
89
-1%
90
+1%
Operating Income
Operating Expenses
(35)
(46)
(37)
(35)
37
39
21
16
(77)
(88)
(84)
(93)
(99)
(112)
(407)
(408)
(401)
(388)
(76)
(92)
(97)
(87)
(77)
(91)
(73)
(74)
(89)
(108)
(117)
(114)
(63)
(80)
(82)
(87)
(10)
(26)
(15)
(8)
(50)
(49)
(52)
Selling, General & Administrative
0
0
(35)
0
0
0
(44)
0
0
0
(60)
0
0
0
(105)
0
0
0
(75)
0
0
0
(53)
0
0
0
(87)
0
0
0
(251)
(217)
(239)
(262)
(68)
(51)
(41)
(34)
(61)
(59)
(61)
Other Operating Expenses
(35)
(46)
(2)
(35)
37
39
65
16
(77)
(88)
(24)
(93)
(99)
(112)
(302)
(408)
(401)
(388)
(2)
(92)
(97)
(87)
(24)
(91)
(73)
(74)
(2)
(108)
(117)
(114)
188
137
157
175
58
25
26
26
10
10
8
Operating Income
49
N/A
70
+43%
68
-2%
90
+31%
163
+82%
130
-20%
112
-14%
93
-17%
(0)
N/A
(11)
-3 600%
4
N/A
(5)
N/A
4
N/A
1
-84%
(288)
N/A
(277)
+4%
(278)
0%
(261)
+6%
18
N/A
(5)
N/A
(11)
-127%
(7)
+33%
6
N/A
(8)
N/A
3
N/A
3
-16%
(13)
N/A
(34)
-153%
(39)
-16%
(29)
+27%
83
N/A
65
-22%
68
+5%
57
-17%
74
+30%
57
-23%
59
+4%
59
+1%
40
-33%
40
-1%
38
-5%
Pre-Tax Income
Interest Income Expense
1
2
3
2
(2)
(4)
(2)
(4)
2
4
(2)
(3)
(7)
(11)
(33)
(29)
(23)
(23)
(16)
2
2
(1)
(34)
(17)
(20)
(19)
(39)
(17)
(15)
(17)
(45)
(16)
(17)
(14)
(12)
(12)
(11)
(10)
(8)
(8)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(15)
0
0
0
(22)
0
0
0
(19)
0
0
0
(20)
0
0
0
0
(2)
(2)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
0
0
0
22
0
0
0
30
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
50
N/A
72
+44%
71
-1%
91
+28%
161
+77%
126
-22%
109
-13%
89
-18%
1
-98%
(8)
N/A
2
N/A
(8)
N/A
(3)
+66%
(10)
-281%
(320)
-3 008%
(305)
+5%
(301)
+1%
(284)
+6%
(4)
+98%
(3)
+39%
(10)
-252%
(8)
+13%
(21)
-152%
(24)
-16%
(16)
+33%
(16)
+2%
(53)
-226%
(51)
+4%
(54)
-7%
(46)
+15%
49
N/A
49
-1%
51
+5%
42
-17%
42
-1%
45
+8%
48
+7%
49
+2%
32
-35%
30
-7%
28
-5%
Net Income
Tax Provision
(13)
(19)
(19)
(23)
(24)
(17)
(17)
(14)
(13)
(13)
(18)
(18)
(20)
(21)
(20)
(22)
(22)
(25)
(23)
(22)
(21)
(17)
(16)
(16)
(15)
(16)
(11)
(10)
(11)
(12)
(30)
(29)
(29)
(27)
(12)
(13)
(14)
(14)
(13)
(12)
(11)
Income from Continuing Operations
37
53
52
69
137
110
93
76
(12)
(20)
(16)
(26)
(22)
(31)
(341)
(327)
(323)
(308)
(28)
(25)
(31)
(26)
(37)
(41)
(32)
(32)
(63)
(61)
(64)
(58)
19
20
22
15
30
32
34
35
19
18
18
Income to Minority Interest
(15)
(14)
(13)
(12)
(16)
(15)
(15)
(16)
(8)
(7)
0
6
7
16
166
178
174
215
66
56
62
(0)
33
31
28
47
7
5
3
(0)
3
1
(4)
(8)
(16)
(17)
(18)
(18)
(17)
(15)
(15)
Net Income (Common)
23
N/A
39
+72%
39
0%
56
+44%
121
+117%
94
-22%
77
-18%
60
-23%
(20)
N/A
(28)
-40%
(16)
+43%
(20)
-30%
(15)
+27%
(16)
-7%
(175)
-1 007%
(169)
+4%
(199)
-18%
(244)
-23%
(107)
+56%
(112)
-4%
(105)
+6%
(39)
+63%
(83)
-116%
(86)
-3%
(64)
+26%
(77)
-22%
(95)
-23%
(93)
+2%
(100)
-7%
(94)
+6%
(13)
+87%
(8)
+41%
(3)
+65%
(5)
-92%
13
N/A
15
+9%
16
+9%
17
+5%
3
-83%
3
+1%
3
-2%
EPS (Diluted)
0.22
N/A
0.38
+73%
0.39
+3%
0.55
+41%
1.21
+120%
0.94
-22%
0.77
-18%
0.6
-22%
-0.2
N/A
-0.28
-40%
-0.16
+43%
-0.21
-31%
-0.15
+29%
-0.16
-7%
-1.75
-994%
-1.68
+4%
-1.96
-17%
-2.44
-24%
-1.07
+56%
-1.12
-5%
-1.04
+7%
-0.38
+63%
-0.83
-118%
-0.85
-2%
-0.63
+26%
-0.77
-22%
-0.95
-23%
-0.93
+2%
-0.99
-6%
-0.94
+5%
-0.12
+87%
-0.07
+42%
-0.02
+71%
-0.05
-150%
0.13
N/A
0.14
+8%
0.15
+7%
0.16
+7%
0.03
-81%
0.03
N/A
0.03
N/A

See Also

Discover More