P

Public Packages Holdings Bhd
KLSE:PPHB

Watchlist Manager
Public Packages Holdings Bhd
KLSE:PPHB
Watchlist
Price: 0.765 MYR
Market Cap: 204m MYR
Have any thoughts about
Public Packages Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Public Packages Holdings Bhd

Revenue
205.1m MYR
Operating Expenses
-155.9m MYR
Operating Income
49.2m MYR
Other Expenses
1.6m MYR
Net Income
50.8m MYR

Income Statement
Public Packages Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
151
N/A
151
0%
154
+2%
157
+2%
156
-1%
159
+2%
161
+1%
162
+1%
165
+2%
165
+0%
166
+1%
168
+1%
173
+3%
176
+2%
178
+1%
179
+1%
181
+1%
189
+4%
198
+5%
203
+2%
204
+1%
205
+0%
204
-1%
202
-1%
192
-5%
191
-1%
190
0%
192
+1%
197
+3%
194
-2%
197
+2%
204
+4%
214
+5%
221
+3%
224
+1%
223
0%
218
-2%
215
-1%
210
-2%
207
-1%
205
-1%
Gross Profit
Cost of Revenue
0
0
(111)
0
0
0
(114)
0
0
0
(114)
0
0
0
(124)
0
0
0
(140)
0
0
0
(140)
0
0
0
(130)
0
0
0
(136)
0
0
0
(144)
0
0
0
(125)
0
0
Gross Profit
0
N/A
0
N/A
42
N/A
0
N/A
0
N/A
0
N/A
47
N/A
0
N/A
0
N/A
0
N/A
52
N/A
0
N/A
0
N/A
0
N/A
54
N/A
0
N/A
0
N/A
0
N/A
58
N/A
0
N/A
0
N/A
0
N/A
64
N/A
0
N/A
0
N/A
0
N/A
60
N/A
0
N/A
0
N/A
0
N/A
61
N/A
0
N/A
0
N/A
0
N/A
80
N/A
0
N/A
0
N/A
0
N/A
84
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(132)
(134)
(24)
(138)
(136)
(139)
(26)
(141)
(144)
(143)
(28)
(144)
(148)
(151)
(31)
(156)
(156)
(163)
(32)
(177)
(178)
(173)
(33)
(173)
(166)
(163)
(30)
(159)
(164)
(164)
(31)
(170)
(173)
(178)
(33)
(174)
(170)
(166)
(36)
(157)
(156)
Selling, General & Administrative
0
0
(26)
0
0
0
(30)
0
0
0
(31)
0
0
0
(33)
0
0
0
(34)
0
0
0
(36)
0
0
0
(34)
0
0
0
(33)
0
0
0
(39)
0
0
0
(41)
0
0
Other Operating Expenses
(132)
(134)
2
(138)
(136)
(139)
4
(141)
(144)
(143)
2
(144)
(148)
(151)
2
(156)
(156)
(163)
2
(177)
(178)
(173)
3
(173)
(166)
(163)
5
(159)
(164)
(164)
2
(170)
(173)
(178)
5
(174)
(170)
(166)
5
(157)
(156)
Operating Income
20
N/A
17
-14%
18
+8%
20
+9%
20
-1%
20
+2%
22
+8%
21
-1%
21
-2%
22
+4%
24
+8%
24
+2%
25
+2%
25
+2%
23
-8%
22
-3%
24
+8%
25
+4%
26
+3%
26
+1%
27
+3%
32
+19%
31
-3%
28
-9%
26
-7%
27
+4%
30
+10%
32
+7%
33
+2%
29
-11%
30
+3%
34
+12%
40
+19%
43
+7%
46
+7%
49
+5%
48
-2%
49
+2%
48
-1%
50
+3%
49
-1%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
6
6
6
6
1
1
2
2
1
1
0
0
4
4
5
Pre-Tax Income
17
N/A
15
-16%
16
+12%
18
+8%
17
-3%
17
+0%
19
+9%
19
+0%
19
+0%
20
+7%
22
+7%
22
+2%
22
+2%
23
+2%
21
-9%
20
-4%
21
+8%
23
+7%
25
+7%
25
+3%
26
+4%
31
+17%
30
-4%
27
-9%
25
-7%
27
+7%
36
+34%
38
+7%
39
+2%
35
-11%
31
-11%
35
+12%
42
+19%
45
+8%
47
+4%
49
+4%
48
-2%
49
+2%
52
+7%
54
+3%
54
0%
Net Income
Tax Provision
(5)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(4)
(5)
(5)
(5)
(6)
(6)
(5)
(6)
(5)
(6)
(6)
(6)
(5)
(5)
(7)
(9)
(10)
(10)
(10)
(8)
(8)
(9)
(9)
(9)
(9)
(10)
(11)
(4)
(4)
(3)
Income from Continuing Operations
12
10
12
13
13
13
14
14
14
16
17
18
17
18
16
14
15
18
19
20
21
24
24
22
20
20
27
29
30
26
24
27
33
36
38
40
38
39
48
50
51
Net Income (Common)
12
N/A
10
-16%
12
+21%
13
+3%
13
+3%
13
-2%
14
+10%
14
0%
14
+1%
16
+11%
17
+4%
18
+8%
17
-4%
18
+3%
16
-12%
14
-9%
15
+9%
18
+16%
19
+6%
20
+4%
21
+4%
24
+19%
24
-4%
22
-9%
20
-9%
20
+1%
27
+37%
29
+5%
30
+5%
26
-14%
24
-7%
27
+14%
33
+23%
36
+9%
38
+6%
40
+5%
38
-5%
39
+1%
48
+26%
50
+3%
51
+1%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.07
+75%
0.05
-29%
0.05
N/A
0.05
N/A
0.08
+60%
0.06
-25%
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.04
-33%
0.05
+25%
0.06
+20%
0.07
+17%
0.08
+14%
0.08
N/A
0.1
+25%
0.09
-10%
0.08
-11%
0.07
-13%
0.07
N/A
0.1
+43%
0.11
+10%
0.12
+9%
0.1
-17%
0.09
-10%
0.1
+11%
0.12
+20%
0.13
+8%
0.15
+15%
0.14
-7%
0.13
-7%
0.14
+8%
0.18
+29%
0.19
+6%
0.2
+5%

See Also

Discover More