P

PPB Group Bhd
KLSE:PPB

Watchlist Manager
PPB Group Bhd
KLSE:PPB
Watchlist
Price: 13.62 MYR 0.89% Market Closed
Market Cap: 19.4B MYR
Have any thoughts about
PPB Group Bhd?
Write Note

Income Statement

Earnings Waterfall
PPB Group Bhd

Revenue
5.3B MYR
Cost of Revenue
-4.7B MYR
Gross Profit
585.6m MYR
Operating Expenses
-406.2m MYR
Operating Income
179.4m MYR
Other Expenses
1.3B MYR
Net Income
1.5B MYR

Income Statement
PPB Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 570
N/A
3 668
+3%
3 701
+1%
3 795
+3%
3 824
+1%
3 891
+2%
4 048
+4%
4 194
+4%
4 265
+2%
4 254
0%
4 186
-2%
4 094
-2%
4 091
0%
4 183
+2%
4 284
+2%
4 399
+3%
4 428
+1%
4 489
+1%
4 528
+1%
4 540
+0%
4 610
+2%
4 667
+1%
4 684
+0%
4 595
-2%
4 396
-4%
4 239
-4%
4 191
-1%
4 240
+1%
4 276
+1%
4 425
+3%
4 653
+5%
4 883
+5%
5 437
+11%
5 901
+9%
6 151
+4%
6 322
+3%
6 261
-1%
6 069
-3%
5 721
-6%
5 489
-4%
5 327
-3%
Gross Profit
Cost of Revenue
0
0
(3 111)
0
0
0
(3 477)
0
0
0
(3 546)
0
0
0
(3 744)
0
0
0
(3 967)
0
0
0
(4 054)
0
0
0
(3 761)
0
0
0
(4 265)
(1 239)
(2 604)
(4 092)
(5 546)
(4 219)
(4 181)
(3 997)
(5 132)
(4 914)
(4 741)
Gross Profit
0
N/A
0
N/A
590
N/A
0
N/A
0
N/A
0
N/A
571
N/A
0
N/A
0
N/A
0
N/A
640
N/A
0
N/A
0
N/A
0
N/A
540
N/A
0
N/A
0
N/A
0
N/A
561
N/A
0
N/A
0
N/A
0
N/A
630
N/A
0
N/A
0
N/A
0
N/A
430
N/A
0
N/A
0
N/A
0
N/A
388
N/A
109
-72%
287
+163%
449
+56%
606
+35%
493
-19%
469
-5%
461
-2%
589
+28%
575
-2%
586
+2%
Operating Income
Operating Expenses
(3 270)
(3 306)
(265)
(3 437)
(3 492)
(3 542)
(156)
(3 798)
(3 805)
(3 810)
(239)
(3 713)
(3 782)
(3 894)
(270)
(4 150)
(4 149)
(4 248)
(283)
(4 236)
(4 338)
(4 387)
(359)
(4 381)
(4 149)
(4 055)
(327)
(4 084)
(4 321)
(4 487)
(430)
(3 924)
(2 864)
(1 731)
(469)
(1 688)
(1 682)
(1 640)
(364)
(365)
(406)
Selling, General & Administrative
0
0
(328)
0
0
0
(336)
0
0
0
(373)
0
0
0
(366)
0
0
0
(374)
0
0
0
(413)
0
0
0
(390)
0
0
0
(386)
(101)
(200)
(305)
(417)
(315)
(325)
(326)
(457)
(448)
(454)
Other Operating Expenses
(3 270)
(3 306)
63
(3 437)
(3 492)
(3 542)
180
(3 798)
(3 805)
(3 810)
134
(3 713)
(3 782)
(3 894)
96
(4 150)
(4 149)
(4 248)
90
(4 236)
(4 338)
(4 387)
54
(4 381)
(4 149)
(4 055)
63
(4 084)
(4 321)
(4 487)
(44)
(3 823)
(2 664)
(1 426)
(52)
(1 373)
(1 357)
(1 314)
92
83
48
Operating Income
301
N/A
362
+21%
325
-10%
358
+10%
332
-7%
349
+5%
415
+19%
396
-5%
459
+16%
443
-4%
401
-9%
382
-5%
309
-19%
289
-6%
271
-6%
249
-8%
280
+12%
241
-14%
278
+15%
303
+9%
272
-10%
280
+3%
271
-3%
215
-21%
247
+15%
184
-25%
103
-44%
156
+52%
(45)
N/A
(62)
-40%
(42)
+32%
(279)
-563%
(30)
+89%
79
N/A
137
+74%
416
+204%
398
-4%
432
+9%
224
-48%
209
-7%
179
-14%
Pre-Tax Income
Interest Income Expense
658
670
703
763
796
750
766
802
511
620
810
913
1 127
1 124
1 000
864
1 057
1 064
890
935
812
849
1 001
978
1 155
1 226
1 318
1 510
1 463
1 470
1 543
1 574
1 935
2 220
2 114
2 010
1 508
1 060
1 264
1 232
1 362
Pre-Tax Income
959
N/A
1 032
+8%
1 028
0%
1 121
+9%
1 128
+1%
1 098
-3%
1 181
+8%
1 198
+1%
970
-19%
1 063
+10%
1 211
+14%
1 295
+7%
1 437
+11%
1 414
-2%
1 271
-10%
1 113
-12%
1 336
+20%
1 305
-2%
1 168
-11%
1 238
+6%
1 083
-12%
1 130
+4%
1 272
+13%
1 193
-6%
1 402
+18%
1 409
+1%
1 421
+1%
1 667
+17%
1 419
-15%
1 408
-1%
1 501
+7%
1 295
-14%
1 905
+47%
2 299
+21%
2 250
-2%
2 425
+8%
1 906
-21%
1 492
-22%
1 488
0%
1 441
-3%
1 542
+7%
Net Income
Tax Provision
(81)
(106)
(89)
(102)
(97)
(97)
(105)
(98)
(112)
(106)
(104)
(100)
(86)
(67)
(54)
(48)
(56)
(63)
(65)
(69)
(59)
(61)
(72)
(67)
(78)
(70)
(58)
(70)
(14)
(13)
9
76
11
0
(30)
(95)
(84)
(82)
(68)
(64)
(61)
Income from Continuing Operations
878
926
939
1 019
1 031
1 002
1 076
1 100
858
957
1 107
1 195
1 350
1 347
1 217
1 065
1 280
1 243
1 103
1 169
1 024
1 069
1 199
1 126
1 324
1 340
1 363
1 597
1 404
1 395
1 510
1 371
1 916
2 299
2 220
2 330
1 822
1 411
1 421
1 377
1 481
Income to Minority Interest
(12)
(22)
(22)
(13)
(10)
(10)
(25)
(36)
(55)
(67)
(62)
(58)
(41)
(38)
(33)
(31)
(34)
(18)
(28)
(35)
(35)
(45)
(47)
(34)
(59)
(58)
(46)
(65)
(23)
(14)
(11)
30
(3)
(13)
(23)
(60)
(42)
(43)
(26)
(24)
(20)
Net Income (Common)
866
N/A
904
+4%
917
+1%
1 005
+10%
1 022
+2%
992
-3%
1 051
+6%
1 065
+1%
803
-25%
890
+11%
1 045
+17%
1 137
+9%
1 309
+15%
1 309
0%
1 184
-10%
1 035
-13%
1 246
+20%
1 225
-2%
1 075
-12%
1 134
+5%
990
-13%
1 024
+3%
1 153
+13%
1 091
-5%
1 264
+16%
1 282
+1%
1 317
+3%
1 532
+16%
1 383
-10%
1 379
0%
1 496
+8%
1 397
-7%
1 907
+36%
2 284
+20%
2 197
-4%
2 271
+3%
1 781
-22%
1 368
-23%
1 394
+2%
1 354
-3%
1 460
+8%
EPS (Diluted)
0.61
N/A
0.64
+5%
0.64
N/A
0.71
+11%
0.72
+1%
0.7
-3%
0.74
+6%
0.75
+1%
0.56
-25%
0.62
+11%
0.73
+18%
0.8
+10%
0.93
+16%
0.93
N/A
0.83
-11%
0.73
-12%
0.87
+19%
0.85
-2%
0.76
-11%
0.79
+4%
0.69
-13%
0.72
+4%
0.81
+13%
0.77
-5%
0.89
+16%
0.9
+1%
0.93
+3%
1.07
+15%
0.97
-9%
0.97
N/A
1.05
+8%
0.98
-7%
1.34
+37%
1.6
+19%
1.54
-4%
1.6
+4%
1.25
-22%
0.96
-23%
0.98
+2%
0.95
-3%
1.02
+7%

See Also

Discover More