P

Poh Huat Resources Holdings Bhd
KLSE:POHUAT

Watchlist Manager
Poh Huat Resources Holdings Bhd
KLSE:POHUAT
Watchlist
Price: 1.37 MYR Market Closed
Market Cap: 363m MYR
Have any thoughts about
Poh Huat Resources Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Poh Huat Resources Holdings Bhd

Revenue
450.6m MYR
Cost of Revenue
-374.4m MYR
Gross Profit
76.2m MYR
Operating Expenses
-34m MYR
Operating Income
42.2m MYR
Other Expenses
-10.9m MYR
Net Income
31.3m MYR

Income Statement
Poh Huat Resources Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
370
N/A
377
+2%
387
+3%
398
+3%
422
+6%
454
+8%
500
+10%
510
+2%
523
+3%
535
+2%
548
+2%
569
+4%
595
+5%
614
+3%
613
0%
611
0%
604
-1%
622
+3%
657
+6%
679
+3%
698
+3%
701
+0%
693
-1%
667
-4%
635
-5%
660
+4%
654
-1%
699
+7%
718
+3%
555
-23%
554
0%
575
+4%
589
+2%
703
+19%
640
-9%
549
-14%
489
-11%
428
-13%
440
+3%
453
+3%
451
0%
Gross Profit
Cost of Revenue
(304)
(311)
(317)
(325)
(342)
(364)
(395)
(406)
(419)
(428)
(439)
(448)
(473)
(492)
(500)
(507)
(503)
(520)
(546)
(561)
(575)
(578)
(575)
(556)
(527)
(540)
(535)
(569)
(585)
(463)
(455)
(465)
(470)
(549)
(495)
(429)
(393)
(353)
(366)
(378)
(374)
Gross Profit
66
N/A
66
0%
69
+5%
73
+5%
80
+10%
90
+12%
104
+16%
104
0%
104
+0%
107
+2%
109
+2%
120
+11%
122
+1%
122
+0%
113
-8%
103
-8%
101
-2%
102
+1%
111
+9%
117
+6%
124
+6%
123
-1%
118
-4%
111
-6%
108
-3%
120
+11%
119
-1%
130
+9%
133
+3%
92
-31%
99
+8%
110
+11%
119
+9%
154
+29%
145
-6%
120
-18%
97
-19%
75
-23%
74
-1%
75
+1%
76
+2%
Operating Income
Operating Expenses
(39)
(36)
(36)
(38)
(38)
(41)
(49)
(48)
(49)
(47)
(45)
(48)
(49)
(53)
(55)
(48)
(48)
(43)
(44)
(52)
(55)
(58)
(57)
(53)
(50)
(53)
(55)
(60)
(62)
(53)
(51)
(50)
(49)
(46)
(49)
(45)
(43)
(39)
(33)
(31)
(34)
Selling, General & Administrative
(38)
(37)
(37)
(39)
(41)
(43)
(47)
(46)
(47)
(49)
(50)
(53)
(54)
(54)
(53)
(52)
(52)
(52)
(54)
(55)
(57)
(59)
(58)
(57)
(54)
(57)
(58)
(61)
(65)
(57)
(58)
(58)
(56)
(59)
(54)
(51)
(51)
(51)
(53)
(52)
(52)
Other Operating Expenses
(2)
1
1
1
4
2
(2)
(2)
(2)
2
5
5
5
1
(2)
4
3
9
10
4
2
1
1
2
4
4
3
2
3
4
6
7
7
12
5
6
7
13
20
21
18
Operating Income
27
N/A
30
+12%
33
+10%
35
+6%
43
+22%
49
+15%
56
+12%
56
+0%
56
+0%
60
+8%
64
+5%
73
+14%
72
0%
69
-5%
58
-16%
55
-5%
52
-5%
59
+12%
66
+13%
66
-1%
69
+5%
65
-5%
61
-6%
58
-5%
58
0%
67
+15%
64
-4%
70
+9%
72
+3%
38
-46%
47
+23%
59
+25%
70
+19%
108
+53%
96
-11%
75
-22%
53
-28%
36
-32%
41
+13%
44
+6%
42
-3%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
1
(1)
2
2
2
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
Total Other Income
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Pre-Tax Income
25
N/A
28
+13%
31
+10%
33
+6%
41
+24%
47
+16%
54
+13%
54
+0%
54
+0%
59
+9%
62
+6%
71
+14%
70
-1%
67
-4%
56
-17%
54
-3%
53
-2%
58
+9%
68
+18%
67
-1%
71
+5%
64
-9%
60
-6%
57
-4%
57
0%
65
+14%
63
-4%
69
+10%
71
+3%
37
-47%
46
+24%
58
+25%
69
+19%
106
+54%
95
-11%
74
-22%
53
-29%
36
-32%
41
+14%
43
+6%
42
-3%
Net Income
Tax Provision
(2)
(5)
(6)
(6)
(7)
(9)
(9)
(10)
(10)
(12)
(12)
(14)
(14)
(11)
(11)
(9)
(9)
(10)
(12)
(12)
(13)
(13)
(13)
(13)
(13)
(14)
(13)
(13)
(13)
(5)
(8)
(10)
(12)
(22)
(19)
(17)
(13)
(9)
(10)
(10)
(10)
Income from Continuing Operations
23
23
25
27
34
39
45
44
43
47
50
57
56
56
44
45
44
47
56
55
57
51
47
44
45
52
50
56
58
32
38
48
57
84
76
57
39
27
30
33
31
Income to Minority Interest
0
0
0
0
0
1
1
1
1
0
0
0
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
23
N/A
24
+2%
26
+8%
28
+8%
34
+24%
39
+14%
45
+15%
44
-1%
44
-1%
47
+7%
51
+8%
57
+13%
57
-1%
56
-2%
44
-20%
45
+1%
44
-1%
47
+7%
56
+19%
55
-2%
57
+4%
51
-11%
47
-8%
44
-5%
45
+1%
52
+16%
50
-3%
56
+11%
58
+3%
32
-44%
38
+18%
48
+27%
57
+18%
84
+48%
76
-10%
57
-25%
39
-30%
27
-32%
30
+13%
33
+10%
31
-6%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.12
+9%
0.13
+8%
0.16
+23%
0.18
+13%
0.2
+11%
0.2
N/A
0.19
-5%
0.2
+5%
0.22
+10%
0.24
+9%
0.24
N/A
0.23
-4%
0.19
-17%
0.2
+5%
0.2
N/A
0.2
N/A
0.24
+20%
0.23
-4%
0.24
+4%
0.22
-8%
0.2
-9%
0.19
-5%
0.19
N/A
0.22
+16%
0.18
-18%
0.23
+28%
0.23
N/A
0.12
-48%
0.15
+25%
0.19
+27%
0.22
+16%
0.32
+45%
0.29
-9%
0.22
-24%
0.16
-27%
0.1
-38%
0.12
+20%
0.13
+8%
0.12
-8%

See Also

Discover More