Poh Huat Resources Holdings Bhd
KLSE:POHUAT
Balance Sheet
Balance Sheet Decomposition
Poh Huat Resources Holdings Bhd
Poh Huat Resources Holdings Bhd
Balance Sheet
Poh Huat Resources Holdings Bhd
| Oct-2001 | Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
18
|
12
|
15
|
19
|
20
|
32
|
16
|
16
|
20
|
17
|
29
|
39
|
37
|
59
|
64
|
88
|
81
|
124
|
181
|
82
|
137
|
119
|
133
|
|
| Cash |
9
|
18
|
12
|
15
|
19
|
20
|
32
|
16
|
16
|
20
|
17
|
29
|
39
|
37
|
59
|
64
|
88
|
81
|
124
|
181
|
82
|
137
|
119
|
133
|
|
| Short-Term Investments |
2
|
0
|
1
|
1
|
1
|
1
|
6
|
5
|
1
|
3
|
3
|
3
|
14
|
16
|
14
|
8
|
4
|
9
|
9
|
10
|
76
|
112
|
189
|
161
|
|
| Total Receivables |
21
|
28
|
26
|
50
|
42
|
42
|
31
|
44
|
28
|
38
|
38
|
45
|
45
|
37
|
52
|
71
|
66
|
64
|
63
|
66
|
46
|
63
|
34
|
42
|
|
| Accounts Receivables |
19
|
24
|
22
|
36
|
27
|
26
|
23
|
35
|
19
|
28
|
29
|
34
|
31
|
25
|
40
|
51
|
50
|
50
|
51
|
52
|
22
|
46
|
29
|
36
|
|
| Other Receivables |
2
|
5
|
5
|
14
|
15
|
16
|
8
|
9
|
9
|
9
|
10
|
11
|
14
|
12
|
12
|
20
|
15
|
14
|
12
|
14
|
23
|
17
|
5
|
6
|
|
| Inventory |
21
|
30
|
51
|
60
|
49
|
64
|
69
|
71
|
54
|
59
|
54
|
59
|
54
|
56
|
67
|
71
|
72
|
76
|
75
|
93
|
127
|
84
|
56
|
64
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
17
|
17
|
1
|
1
|
5
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
53
|
77
|
90
|
126
|
111
|
128
|
138
|
136
|
99
|
121
|
129
|
153
|
154
|
147
|
196
|
216
|
232
|
231
|
272
|
352
|
331
|
398
|
399
|
400
|
|
| PP&E Net |
56
|
86
|
95
|
120
|
137
|
129
|
114
|
133
|
125
|
131
|
107
|
111
|
112
|
111
|
120
|
129
|
137
|
162
|
173
|
156
|
165
|
163
|
157
|
141
|
|
| PP&E Gross |
56
|
86
|
95
|
120
|
137
|
129
|
114
|
133
|
125
|
131
|
107
|
111
|
112
|
111
|
120
|
129
|
137
|
162
|
173
|
156
|
165
|
163
|
157
|
141
|
|
| Accumulated Depreciation |
16
|
21
|
28
|
36
|
44
|
52
|
59
|
67
|
72
|
80
|
84
|
84
|
83
|
79
|
78
|
82
|
87
|
90
|
97
|
98
|
104
|
116
|
127
|
128
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
21
|
28
|
29
|
33
|
33
|
33
|
60
|
61
|
60
|
57
|
55
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
4
|
3
|
0
|
0
|
1
|
0
|
1
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
110
N/A
|
164
+49%
|
186
+14%
|
247
+33%
|
248
+1%
|
258
+4%
|
270
+5%
|
288
+6%
|
241
-16%
|
252
+4%
|
236
-6%
|
264
+12%
|
274
+4%
|
280
+2%
|
345
+23%
|
374
+8%
|
405
+8%
|
430
+6%
|
481
+12%
|
568
+18%
|
557
-2%
|
621
+11%
|
617
-1%
|
601
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17
|
30
|
33
|
66
|
72
|
59
|
69
|
80
|
52
|
56
|
42
|
50
|
39
|
47
|
66
|
67
|
59
|
61
|
66
|
71
|
42
|
41
|
39
|
43
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
6
|
7
|
7
|
8
|
9
|
9
|
12
|
16
|
15
|
13
|
15
|
18
|
17
|
14
|
11
|
11
|
|
| Short-Term Debt |
8
|
9
|
10
|
31
|
20
|
27
|
36
|
38
|
24
|
34
|
38
|
34
|
47
|
30
|
29
|
27
|
22
|
18
|
12
|
9
|
11
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
4
|
14
|
8
|
13
|
12
|
10
|
9
|
3
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
2
|
4
|
1
|
0
|
22
|
13
|
14
|
9
|
9
|
8
|
19
|
11
|
14
|
14
|
14
|
17
|
14
|
18
|
24
|
13
|
20
|
7
|
8
|
|
| Total Current Liabilities |
26
|
44
|
61
|
106
|
105
|
123
|
132
|
146
|
95
|
107
|
95
|
113
|
110
|
101
|
124
|
125
|
114
|
107
|
112
|
122
|
84
|
76
|
58
|
64
|
|
| Long-Term Debt |
2
|
29
|
21
|
28
|
31
|
18
|
8
|
3
|
5
|
4
|
3
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
13
|
17
|
18
|
17
|
15
|
|
| Deferred Income Tax |
3
|
6
|
7
|
8
|
8
|
6
|
6
|
7
|
6
|
7
|
5
|
4
|
2
|
3
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
31
N/A
|
80
+161%
|
89
+11%
|
142
+60%
|
145
+2%
|
148
+2%
|
149
+0%
|
158
+6%
|
108
-32%
|
120
+11%
|
105
-12%
|
122
+16%
|
118
-3%
|
108
-8%
|
132
+22%
|
131
0%
|
120
-8%
|
113
-5%
|
119
+5%
|
141
+19%
|
107
-25%
|
100
-7%
|
82
-18%
|
86
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
46
|
46
|
86
|
87
|
87
|
87
|
87
|
87
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
115
|
120
|
129
|
165
|
165
|
165
|
165
|
165
|
|
| Retained Earnings |
16
|
23
|
4
|
17
|
17
|
23
|
32
|
36
|
18
|
27
|
31
|
44
|
65
|
78
|
108
|
138
|
178
|
210
|
245
|
275
|
294
|
357
|
365
|
373
|
|
| Additional Paid In Capital |
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
9
|
7
|
7
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
4
|
0
|
5
|
15
|
19
|
19
|
19
|
17
|
5
|
5
|
6
|
10
|
9
|
10
|
5
|
3
|
8
|
20
|
|
| Total Equity |
79
N/A
|
83
+6%
|
97
+16%
|
104
+8%
|
103
-1%
|
109
+6%
|
121
+11%
|
130
+7%
|
133
+3%
|
132
-1%
|
131
-1%
|
143
+9%
|
157
+10%
|
172
+10%
|
214
+25%
|
243
+14%
|
285
+17%
|
317
+11%
|
362
+14%
|
427
+18%
|
451
+6%
|
522
+16%
|
535
+3%
|
515
-4%
|
|
| Total Liabilities & Equity |
110
N/A
|
164
+49%
|
186
+14%
|
247
+33%
|
248
+1%
|
258
+4%
|
270
+5%
|
288
+6%
|
241
-16%
|
252
+4%
|
236
-6%
|
264
+12%
|
274
+4%
|
280
+2%
|
345
+23%
|
374
+8%
|
405
+8%
|
430
+6%
|
481
+12%
|
568
+18%
|
557
-2%
|
621
+11%
|
617
-1%
|
601
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
239
|
239
|
224
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
220
|
214
|
213
|
213
|
213
|
213
|
215
|
220
|
229
|
265
|
265
|
265
|
265
|
265
|
|