PJBumi Bhd
KLSE:PJBUMI
Intrinsic Value
The intrinsic value of one PJBUMI stock under the Base Case scenario is 1 901.153 MYR. Compared to the current market price of 0.885 MYR, PJBumi Bhd is Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
PJBumi Bhd
Balance Sheet Decomposition
PJBumi Bhd
Current Assets | 8.7m |
Cash & Short-Term Investments | 352k |
Receivables | 3.1m |
Other Current Assets | 5.2m |
Non-Current Assets | 25.5m |
Long-Term Investments | 9.4m |
PP&E | 825k |
Intangibles | 15.3m |
Free Cash Flow Analysis
PJBumi Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
PJBumi Bhd
Revenue
|
36.7m
MYR
|
Cost of Revenue
|
-35.5m
MYR
|
Gross Profit
|
1.2m
MYR
|
Operating Expenses
|
-2.3m
MYR
|
Operating Income
|
-1.1m
MYR
|
Other Expenses
|
-142k
MYR
|
Net Income
|
-1.2m
MYR
|
PJBUMI Profitability Score
Profitability Due Diligence
PJBumi Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
PJBumi Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
PJBUMI Solvency Score
Solvency Due Diligence
PJBumi Bhd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
PJBumi Bhd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PJBUMI Price Targets Summary
PJBumi Bhd
Dividends
Current shareholder yield for PJBUMI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?