P

PJBumi Bhd
KLSE:PJBUMI

Watchlist Manager
PJBumi Bhd
KLSE:PJBUMI
Watchlist
Price: 0.84 MYR -99.98% Market Closed
Market Cap: 68.9m MYR
Have any thoughts about
PJBumi Bhd?
Write Note

Relative Value

The Relative Value of one PJBUMI stock under the Base Case scenario is 0.25 MYR. Compared to the current market price of 0.84 MYR, PJBumi Bhd is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PJBUMI Relative Value
Base Case
0.25 MYR
Overvaluation 70%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
10
Median 3Y
4.3
Median 5Y
3
Industry
0.8
vs History
vs Industry
0
Median 3Y
67.4
Median 5Y
66.4
Industry
15.3
vs History
0
vs Industry
0
Median 3Y
333.1
Median 5Y
236.9
Industry
8.9
vs History
0
vs Industry
0
Median 3Y
696.6
Median 5Y
364.4
Industry
13.1
vs History
0
vs Industry
19
Median 3Y
2.5
Median 5Y
1.3
Industry
1.2
vs History
0
vs Industry
12
Median 3Y
4.3
Median 5Y
2.9
Industry
1
vs History
0
vs Industry
9
Median 3Y
32
Median 5Y
28.6
Industry
5.2
vs History
0
vs Industry
4
Median 3Y
54.6
Median 5Y
54.4
Industry
9.7
vs History
0
vs Industry
5
Median 3Y
56.7
Median 5Y
56.7
Industry
12.4
vs History
0
vs Industry
1
Median 3Y
331.9
Median 5Y
235.8
Industry
10.1
vs History
0
vs Industry
1
Median 3Y
170.2
Median 5Y
178.9
Industry
12.6
vs History
0
vs Industry
14
Median 3Y
2.1
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

PJBUMI Competitors Multiples
PJBumi Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
PJBumi Bhd
KLSE:PJBUMI
68.9m MYR 2.8 -850.4 115.8 3 853.9
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
2.3B MYR 1.1 15.7 13.8 13.8
MY
Econpile Holdings Bhd
KLSE:ECONBHD
630.8m MYR 1.5 -25 -67.1 -46
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.9 21.2 25.2
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.7B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.5B EUR 3.3 39.1 31.2 48
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2.1 49.2 16.6 26
P/E Multiple
Earnings Growth P/E to Growth
MY
P
PJBumi Bhd
KLSE:PJBUMI
Average P/E: 32.6
Negative Multiple: -850.4
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
15.7
-11%
N/A
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -25 N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
37.3
82%
0.5
IN
Larsen & Toubro Ltd
NSE:LT
36.9
82%
0.5
FR
Vinci SA
PAR:DG
12.2
20%
0.6
US
Quanta Services Inc
NYSE:PWR
58.8
134%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
5
8%
0.6
ES
Ferrovial SA
MAD:FER
39.1
64%
0.6
NL
Ferrovial SE
AEX:FER
38.9
64%
0.6
CA
WSP Global Inc
TSX:WSP
49.2
157%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
PJBumi Bhd
KLSE:PJBUMI
Average EV/EBITDA: 29.2
115.8
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
13.8
135%
0.1
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -67.1 N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.2
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.2
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
PJBumi Bhd
KLSE:PJBUMI
Average EV/EBIT: 409.9
3 853.9
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
13.8
287%
0
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -46 N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.2
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
48
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
26
69%
0.4

See Also

Discover More
Back to Top