P

Pegasus Heights Bhd
KLSE:PHB

Watchlist Manager
Pegasus Heights Bhd
KLSE:PHB
Watchlist
Price: 0.005 MYR -50% Market Closed
Market Cap: 108.2m MYR
Have any thoughts about
Pegasus Heights Bhd?
Write Note

Relative Value

The Relative Value of one PHB stock under the Base Case scenario is 0.001 MYR. Compared to the current market price of 0.005 MYR, Pegasus Heights Bhd is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHB Relative Value
Base Case
0.001 MYR
Overvaluation 87%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
16
Median 3Y
8.7
Median 5Y
8.6
Industry
0.9
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-23.4
Industry
16.6
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-13.3
Industry
10.4
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.5
Industry
15.1
vs History
58
vs Industry
76
Median 3Y
0.9
Median 5Y
1.6
Industry
1.2
vs History
23
vs Industry
14
Median 3Y
8.7
Median 5Y
8
Industry
1
vs History
95
vs Industry
21
Median 3Y
33
Median 5Y
43.8
Industry
3.9
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-32.4
Industry
10.9
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-24
Industry
13.1
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-13.3
Industry
11.8
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-12
Industry
13.8
vs History
58
vs Industry
74
Median 3Y
0.8
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

PHB Competitors Multiples
Pegasus Heights Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Pegasus Heights Bhd
KLSE:PHB
108.2m MYR 9.4 -38.8 -61.8 -42
US
Genuine Parts Co
NYSE:GPC
16.2B USD 0.7 14.9 9.5 11.7
US
Pool Corp
NASDAQ:POOL
12.4B USD 2.3 27.7 19.4 20.7
US
LKQ Corp
NASDAQ:LKQ
9.5B USD 0.7 13.4 7.8 10.1
BE
D'Ieteren Group NV
XBRU:DIE
8.2B EUR 1 21.2 20.3 40.1
ZA
CA Sales Holdings Ltd
JSE:CAA
7.6B Zac 0 0 0 0
UK
Inchcape PLC
LSE:INCH
3.1B GBP 0.3 12.1 4.8 6
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
24.2B CNY 0 7.5 19.1 19.1
CN
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
18.1B CNY 1.5 11.8 7.1 7.1
CN
Liaoning Cheng Da Co Ltd
SSE:600739
14.6B CNY 1.3 42.2 -53.4 -53.4
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
14.5B CNY 1 29.6 48.4 48.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Pegasus Heights Bhd
KLSE:PHB
Average EV/EBITDA: 17
Negative Multiple: -61.8
N/A N/A
US
Genuine Parts Co
NYSE:GPC
9.5
3%
3.2
US
Pool Corp
NASDAQ:POOL
19.4
1%
19.4
US
LKQ Corp
NASDAQ:LKQ
7.8
3%
2.6
BE
D'Ieteren Group NV
XBRU:DIE
20.3
8%
2.5
ZA
C
CA Sales Holdings Ltd
JSE:CAA
Not Available N/A N/A
UK
Inchcape PLC
LSE:INCH
4.8
0%
N/A
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
19.1
31%
0.6
CN
X
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
7.1
N/A N/A
CN
L
Liaoning Cheng Da Co Ltd
SSE:600739
Negative Multiple: -53.4 N/A N/A
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
48.4
N/A N/A