P

Pentamaster Corporation Bhd
KLSE:PENTA

Watchlist Manager
Pentamaster Corporation Bhd
KLSE:PENTA
Watchlist
Price: 4.04 MYR -1.7% Market Closed
Market Cap: 2.9B MYR
Have any thoughts about
Pentamaster Corporation Bhd?
Write Note

Relative Value

The Relative Value of one PENTA stock under the Base Case scenario is 4.45 MYR. Compared to the current market price of 4.04 MYR, Pentamaster Corporation Bhd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PENTA Relative Value
Base Case
4.45 MYR
Undervaluation 9%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
11
Median 3Y
5.1
Median 5Y
5.3
Industry
1.6
Forward
3.9
vs History
76
vs Industry
16
Median 3Y
38.2
Median 5Y
39.5
Industry
20.7
Forward
30.5
vs History
74
vs Industry
32
Median 3Y
22.2
Median 5Y
30.6
Industry
14.8
vs History
vs Industry
15
Median 3Y
30.3
Median 5Y
36.9
Industry
21.3
vs History
98
vs Industry
11
Median 3Y
4.9
Median 5Y
5.2
Industry
1.8
vs History
96
vs Industry
13
Median 3Y
4.3
Median 5Y
4.5
Industry
1.7
Forward
3.3
vs History
90
vs Industry
13
Median 3Y
14.3
Median 5Y
14.9
Industry
6.2
vs History
84
vs Industry
22
Median 3Y
18.4
Median 5Y
19.3
Industry
12.4
Forward
16.1
vs History
77
vs Industry
24
Median 3Y
21.1
Median 5Y
21.4
Industry
16
Forward
18.2
vs History
76
vs Industry
35
Median 3Y
18.4
Median 5Y
27
Industry
14.8
vs History
vs Industry
15
Median 3Y
25.8
Median 5Y
30.6
Industry
18.1
vs History
98
vs Industry
10
Median 3Y
4.4
Median 5Y
4.8
Industry
1.4

Multiples Across Competitors

PENTA Competitors Multiples
Pentamaster Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Pentamaster Corporation Bhd
KLSE:PENTA
2.9B MYR 4.3 40.1 17.7 20.8
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Pentamaster Corporation Bhd
KLSE:PENTA
Average EV/EBITDA: 17.9
17.7
41%
0.4
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Discover More
Back to Top