P

Pelikan International Corporation Bhd
KLSE:PELIKAN

Watchlist Manager
Pelikan International Corporation Bhd
KLSE:PELIKAN
Watchlist
Price: 0.22 MYR 2.33%
Market Cap: 133.8m MYR
Have any thoughts about
Pelikan International Corporation Bhd?
Write Note

Relative Value

The Relative Value of one PELIKAN stock under the Base Case scenario is 0.67 MYR. Compared to the current market price of 0.22 MYR, Pelikan International Corporation Bhd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PELIKAN Relative Value
Base Case
0.67 MYR
Undervaluation 67%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
80
Median 3Y
0.3
Median 5Y
0.2
Industry
1.2
vs History
vs Industry
59
Median 3Y
1.8
Median 5Y
4
Industry
16.1
vs History
79
vs Industry
67
Median 3Y
2.7
Median 5Y
4
Industry
9.6
vs History
vs Industry
48
Median 3Y
-0.7
Median 5Y
-0.8
Industry
15.9
vs History
4
vs Industry
32
Median 3Y
0.8
Median 5Y
0.4
Industry
1.6
vs History
92
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
vs Industry
79
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
vs Industry
30
Median 3Y
1.5
Median 5Y
5.6
Industry
8.5
vs History
vs Industry
42
Median 3Y
1.5
Median 5Y
5.6
Industry
11.8
vs History
77
vs Industry
69
Median 3Y
2
Median 5Y
4.3
Industry
10.1
vs History
58
vs Industry
55
Median 3Y
2.2
Median 5Y
0.2
Industry
13.8
vs History
92
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

PELIKAN Competitors Multiples
Pelikan International Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Pelikan International Corporation Bhd
KLSE:PELIKAN
132.7m MYR 0.3 -22.8 0.4 0.4
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.8 14.9 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
29.6B CNY 1.2 20.4 13.8 13.8
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.5B USD 1 19.9 8.3 12.2
JP
Kokuyo Co Ltd
TSE:7984
315.8B JPY 1 15.4 6.8 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.6B USD 0.4 24.1 7.9 14.5
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.6 7.9 10
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 11 5.3 7.6
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.6 24.1
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 10.6 6.9 9.2
P/E Multiple
Earnings Growth P/E to Growth
MY
P
Pelikan International Corporation Bhd
KLSE:PELIKAN
Average P/E: 16.4
Negative Multiple: -22.8
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.8
493%
0
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
43%
0.5
FR
Societe BIC SA
PAR:BB
8.1
22%
0.4
US
HNI Corp
NYSE:HNI
19.9
290%
0.1
JP
Kokuyo Co Ltd
TSE:7984
15.4
37%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24.1
113%
0.2
US
Interface Inc
NASDAQ:TILE
14.6
134%
0.1
US
Steelcase Inc
NYSE:SCS
11
77%
0.1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Okamura Corp
TSE:7994
10.6
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Pelikan International Corporation Bhd
KLSE:PELIKAN
Average EV/EBITDA: 8
0.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.9
17%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
50%
0.3
FR
Societe BIC SA
PAR:BB
3.9
9%
0.4
US
HNI Corp
NYSE:HNI
8.3
40%
0.2
JP
Kokuyo Co Ltd
TSE:7984
6.8
25%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
20%
0.4
US
Interface Inc
NASDAQ:TILE
7.9
49%
0.2
US
Steelcase Inc
NYSE:SCS
5.3
30%
0.2
US
Pitney Bowes Inc
NYSE:PBI
11.6
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
20%
0.3

See Also

Discover More
Back to Top