PBA Intrinsic Valuation and Fundamental Analysis - Pba Holdings Bhd - Alpha Spread
P

Pba Holdings Bhd
KLSE:PBA

Watchlist Manager
Pba Holdings Bhd
KLSE:PBA
Watchlist
Price: 2.61 MYR -0.38% Market Closed
Market Cap: 863.9m MYR
Have any thoughts about
Pba Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one PBA stock under the Base Case scenario is 3.52 MYR. Compared to the current market price of 2.61 MYR, Pba Holdings Bhd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PBA Intrinsic Value
3.52 MYR
Undervaluation 26%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pba Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PBA based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about PBA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Pba Holdings Bhd

Provide an overview of the primary business activities
of Pba Holdings Bhd.

What unique competitive advantages
does Pba Holdings Bhd hold over its rivals?

What risks and challenges
does Pba Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pba Holdings Bhd.

Provide P/S
for Pba Holdings Bhd.

Provide P/E
for Pba Holdings Bhd.

Provide P/OCF
for Pba Holdings Bhd.

Provide P/FCFE
for Pba Holdings Bhd.

Provide P/B
for Pba Holdings Bhd.

Provide EV/S
for Pba Holdings Bhd.

Provide EV/GP
for Pba Holdings Bhd.

Provide EV/EBITDA
for Pba Holdings Bhd.

Provide EV/EBIT
for Pba Holdings Bhd.

Provide EV/OCF
for Pba Holdings Bhd.

Provide EV/FCFF
for Pba Holdings Bhd.

Provide EV/IC
for Pba Holdings Bhd.

What are the Revenue projections
for Pba Holdings Bhd?

How accurate were the past Revenue estimates
for Pba Holdings Bhd?

What are the Net Income projections
for Pba Holdings Bhd?

How accurate were the past Net Income estimates
for Pba Holdings Bhd?

What are the EPS projections
for Pba Holdings Bhd?

How accurate were the past EPS estimates
for Pba Holdings Bhd?

What are the EBIT projections
for Pba Holdings Bhd?

How accurate were the past EBIT estimates
for Pba Holdings Bhd?

Compare the revenue forecasts
for Pba Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pba Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pba Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pba Holdings Bhd compared to its peers.

Compare the P/E ratios
of Pba Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Pba Holdings Bhd with its peers.

Analyze the financial leverage
of Pba Holdings Bhd compared to its main competitors.

Show all profitability ratios
for Pba Holdings Bhd.

Provide ROE
for Pba Holdings Bhd.

Provide ROA
for Pba Holdings Bhd.

Provide ROIC
for Pba Holdings Bhd.

Provide ROCE
for Pba Holdings Bhd.

Provide Gross Margin
for Pba Holdings Bhd.

Provide Operating Margin
for Pba Holdings Bhd.

Provide Net Margin
for Pba Holdings Bhd.

Provide FCF Margin
for Pba Holdings Bhd.

Show all solvency ratios
for Pba Holdings Bhd.

Provide D/E Ratio
for Pba Holdings Bhd.

Provide D/A Ratio
for Pba Holdings Bhd.

Provide Interest Coverage Ratio
for Pba Holdings Bhd.

Provide Altman Z-Score Ratio
for Pba Holdings Bhd.

Provide Quick Ratio
for Pba Holdings Bhd.

Provide Current Ratio
for Pba Holdings Bhd.

Provide Cash Ratio
for Pba Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for Pba Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for Pba Holdings Bhd?

What is the current Free Cash Flow
of Pba Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pba Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pba Holdings Bhd

Current Assets 350.3m
Cash & Short-Term Investments 259m
Receivables 82.6m
Other Current Assets 8.7m
Non-Current Assets 1.3B
PP&E 1.3B
Other Non-Current Assets 69.8m
Current Liabilities 238.5m
Accounts Payable 190.1m
Other Current Liabilities 48.5m
Non-Current Liabilities 435.6m
Long-Term Debt 232.6m
Other Non-Current Liabilities 203m
Efficiency

Earnings Waterfall
Pba Holdings Bhd

Revenue
483.3m MYR
Cost of Revenue
-275.8m MYR
Gross Profit
207.4m MYR
Operating Expenses
-77.5m MYR
Operating Income
129.9m MYR
Other Expenses
-35.6m MYR
Net Income
94.3m MYR

Free Cash Flow Analysis
Pba Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PBA Profitability Score
Profitability Due Diligence

Pba Holdings Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
57/100
Profitability
Score

Pba Holdings Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

PBA Solvency Score
Solvency Due Diligence

Pba Holdings Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
57/100
Solvency
Score

Pba Holdings Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PBA Price Targets Summary
Pba Holdings Bhd

There are no price targets for PBA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PBA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for PBA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about PBA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

PBA Price
Pba Holdings Bhd

1M 1M
+42%
6M 6M
+38%
1Y 1Y
+226%
3Y 3Y
+230%
5Y 5Y
+158%
10Y 10Y
+168%
Annual Price Range
2.61
52w Low
0.78
52w High
2.82
Price Metrics
Average Annual Return -6.65%
Standard Deviation of Annual Returns 7.87%
Max Drawdown -35%
Shares Statistics
Market Capitalization 863.9m MYR
Shares Outstanding 330 995 501
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Pba Holdings Bhd

Country

Malaysia

Industry

Utilities

Market Cap

863.9m MYR

Dividend Yield

1.34%

Description

PBA Holdings Bhd.is an investment holding company, which engages in the water supply business. The company is headquartered in George Town, Pulau Pinang. The company went IPO on 2002-04-18. is a Malaysia-based company, which is engaged in investment holding activities. The firm is principally engaged in the abstraction of raw water, treatment of water, supply and sale of treated water to consumers in the State of Penang and to engage in water related business. The firm's subsidiaries include Perbadanan Bekalan Air Pulau Pinang Sdn. Bhd. and PBA Resources Sdn. Bhd. Perbadanan Bekalan Air Pulau Pinang Sdn. Bhd. operates as a water supplier involved in the abstraction of raw water, treatment of water, supply and sale of treated water to consumers. PBA Resources Sdn. Bhd. provides training facilities, education and other non-water related businesses.

Contact

PULAU PINANG
George Town
Level 32, Komtar, Jalan Penang
+6042006700
www.pbahb.com.my

IPO

2002-04-18

Employees

1 420

Officers

See Also

Discover More
What is the Intrinsic Value of one PBA stock?

The intrinsic value of one PBA stock under the Base Case scenario is 3.52 MYR.

Is PBA stock undervalued or overvalued?

Compared to the current market price of 2.61 MYR, Pba Holdings Bhd is Undervalued by 26%.

Back to Top