Pba Holdings Bhd
KLSE:PBA
Intrinsic Value
The intrinsic value of one PBA stock under the Base Case scenario is 3.76 MYR. Compared to the current market price of 2.04 MYR, Pba Holdings Bhd is Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Pba Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Pba Holdings Bhd
Balance Sheet Decomposition
Pba Holdings Bhd
Current Assets | 382.9m |
Cash & Short-Term Investments | 289.7m |
Receivables | 83.6m |
Other Current Assets | 9.6m |
Non-Current Assets | 1.4B |
PP&E | 1.3B |
Other Non-Current Assets | 70.6m |
Free Cash Flow Analysis
Pba Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Pba Holdings Bhd
Revenue
|
508.8m
MYR
|
Cost of Revenue
|
-283.5m
MYR
|
Gross Profit
|
225.3m
MYR
|
Operating Expenses
|
-82.6m
MYR
|
Operating Income
|
142.8m
MYR
|
Other Expenses
|
-64.1m
MYR
|
Net Income
|
78.6m
MYR
|
PBA Profitability Score
Profitability Due Diligence
Pba Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Pba Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
PBA Solvency Score
Solvency Due Diligence
Pba Holdings Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Pba Holdings Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PBA Price Targets Summary
Pba Holdings Bhd
Dividends
Current shareholder yield for PBA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PBA stock under the Base Case scenario is 3.76 MYR.
Compared to the current market price of 2.04 MYR, Pba Holdings Bhd is Undervalued by 46%.