PBA Income Statement - Pba Holdings Bhd - Alpha Spread
P

Pba Holdings Bhd
KLSE:PBA

Watchlist Manager
Pba Holdings Bhd
KLSE:PBA
Watchlist
Price: 2.61 MYR -0.38% Market Closed
Market Cap: 863.9m MYR
Have any thoughts about
Pba Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Pba Holdings Bhd

Revenue
483.3m MYR
Cost of Revenue
-275.8m MYR
Gross Profit
207.4m MYR
Operating Expenses
-77.5m MYR
Operating Income
129.9m MYR
Other Expenses
-35.6m MYR
Net Income
94.3m MYR

Income Statement
Pba Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
258
N/A
260
+1%
261
+1%
260
0%
268
+3%
285
+6%
300
+5%
317
+6%
326
+3%
325
0%
327
+0%
325
-1%
319
-2%
324
+1%
312
-4%
316
+1%
322
+2%
319
-1%
335
+5%
333
0%
345
+4%
339
-2%
340
+1%
338
-1%
326
-4%
332
+2%
336
+1%
342
+2%
337
-1%
335
0%
342
+2%
334
-2%
347
+4%
355
+2%
348
-2%
372
+7%
384
+3%
407
+6%
424
+4%
437
+3%
483
+11%
Gross Profit
Cost of Revenue
(192)
(193)
(196)
(199)
(198)
(204)
(207)
(211)
(219)
(217)
(226)
(227)
(225)
(229)
(226)
(226)
(231)
(237)
(239)
(240)
(238)
(236)
(233)
(237)
(235)
(229)
(227)
(223)
(223)
(224)
(223)
(224)
(226)
(231)
(238)
(247)
(258)
(261)
(272)
(278)
(276)
Gross Profit
67
N/A
67
+0%
65
-2%
61
-6%
70
+14%
81
+16%
93
+15%
107
+14%
107
+0%
108
+1%
100
-7%
98
-2%
94
-4%
95
+1%
87
-9%
89
+3%
91
+2%
82
-10%
96
+17%
94
-3%
108
+15%
102
-5%
107
+4%
101
-5%
91
-11%
103
+14%
109
+6%
119
+9%
113
-5%
111
-2%
119
+7%
110
-7%
121
+10%
125
+3%
110
-12%
125
+13%
126
+1%
146
+16%
152
+4%
160
+5%
207
+30%
Operating Income
Operating Expenses
(45)
(41)
(41)
(44)
(46)
(50)
(49)
(54)
(55)
(50)
(51)
(45)
(45)
(48)
(46)
(48)
(49)
(52)
(60)
(67)
(76)
(71)
(65)
(65)
(62)
(71)
(64)
(65)
(65)
(68)
(69)
(57)
(58)
(59)
(64)
(90)
(92)
(94)
(71)
(77)
(78)
Selling, General & Administrative
(59)
(56)
(58)
(61)
(62)
(63)
(61)
(65)
(67)
(67)
(72)
(68)
(69)
(70)
(71)
(75)
(77)
(77)
(83)
(89)
(96)
(92)
(88)
(86)
(82)
(90)
(80)
(80)
(81)
(83)
(80)
(79)
(81)
(82)
(88)
(98)
(99)
(102)
(87)
(94)
(97)
Other Operating Expenses
14
15
17
17
16
14
11
11
12
17
22
23
24
22
25
26
27
25
23
22
20
21
23
21
19
19
16
16
16
15
10
21
23
23
23
8
7
8
16
17
19
Operating Income
22
N/A
26
+19%
24
-7%
18
-27%
24
+36%
32
+32%
44
+39%
53
+20%
52
-1%
59
+12%
50
-15%
53
+6%
49
-6%
47
-5%
41
-13%
41
-1%
42
+3%
30
-28%
36
+19%
27
-26%
32
+18%
31
-1%
41
+32%
37
-12%
28
-23%
32
+13%
45
+41%
54
+21%
48
-11%
43
-11%
49
+15%
52
+6%
62
+19%
66
+6%
46
-30%
35
-24%
34
-3%
53
+55%
81
+54%
83
+3%
130
+56%
Pre-Tax Income
Interest Income Expense
2
2
1
2
2
1
1
1
1
6
5
5
5
0
(0)
0
1
2
0
2
2
2
(13)
(14)
(15)
(16)
(13)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(13)
1
1
1
(12)
(12)
(12)
Pre-Tax Income
23
N/A
27
+17%
26
-6%
19
-26%
25
+34%
33
+29%
45
+37%
54
+20%
53
-1%
65
+21%
55
-15%
57
+5%
54
-6%
47
-13%
41
-13%
41
-1%
43
+6%
32
-25%
36
+13%
29
-21%
34
+18%
33
-1%
28
-16%
23
-18%
14
-41%
16
+20%
32
+95%
41
+29%
35
-15%
29
-15%
35
+21%
39
+9%
49
+26%
53
+8%
33
-37%
36
+9%
35
-3%
54
+54%
68
+27%
71
+4%
118
+66%
Net Income
Tax Provision
2
1
(1)
(1)
(1)
(4)
(7)
(12)
(9)
(11)
7
8
5
6
(4)
(1)
(1)
3
(140)
(133)
(133)
(137)
(3)
(8)
(7)
(5)
(7)
(10)
(11)
(12)
9
10
11
48
44
45
31
3
(34)
(35)
(24)
Income from Continuing Operations
25
28
25
18
24
29
38
42
44
54
62
65
59
53
37
40
42
35
(103)
(104)
(100)
(104)
25
15
6
12
25
31
24
17
44
49
60
100
77
81
66
57
34
36
94
Net Income (Common)
25
N/A
28
+12%
25
-12%
18
-27%
24
+35%
29
+19%
38
+31%
42
+10%
44
+5%
54
+22%
62
+15%
65
+5%
59
-9%
53
-10%
37
-30%
40
+7%
42
+5%
35
-16%
(103)
N/A
(104)
0%
(100)
+4%
(104)
-4%
25
N/A
15
-42%
6
-56%
12
+80%
25
+115%
31
+25%
24
-24%
17
-29%
44
+162%
49
+11%
60
+23%
100
+68%
77
-23%
81
+5%
66
-19%
57
-13%
34
-40%
36
+4%
94
+164%
EPS (Diluted)
0.08
N/A
0.09
+13%
0.07
-22%
0.06
-14%
0.07
+17%
0.08
+14%
0.11
+38%
0.13
+18%
0.14
+8%
0.17
+21%
0.19
+12%
0.2
+5%
0.18
-10%
0.16
-11%
0.11
-31%
0.11
N/A
0.12
+9%
0.1
-17%
-0.31
N/A
-0.32
-3%
-0.31
+3%
-0.32
-3%
0.08
N/A
0.04
-50%
0.02
-50%
0.03
+50%
0.07
+133%
0.09
+29%
0.06
-33%
0.04
-33%
0.13
+225%
0.13
N/A
0.17
+31%
0.3
+76%
0.23
-23%
0.25
+9%
0.2
-20%
0.17
-15%
0.1
-41%
0.11
+10%
0.28
+155%

See Also

Discover More