Pavilion Real Estate Investment Trust
KLSE:PAVREIT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1.18
1.45
|
Price Target |
|
We'll email you a reminder when the closing price reaches MYR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one PAVREIT stock under the Base Case scenario is 1.5 MYR. Compared to the current market price of 1.43 MYR, Pavilion Real Estate Investment Trust is Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Pavilion Real Estate Investment Trust
Run backtest to discover the historical profit from buying and selling PAVREIT based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Pavilion Real Estate Investment Trust
Balance Sheet Decomposition
Pavilion Real Estate Investment Trust
Current Assets | 607.8m |
Cash & Short-Term Investments | 533.1m |
Receivables | 70.2m |
Other Current Assets | 4.5m |
Non-Current Assets | 8.4B |
Long-Term Investments | 8.4B |
PP&E | 2.6m |
Current Liabilities | 673.7m |
Accounts Payable | 593.7m |
Other Current Liabilities | 80m |
Non-Current Liabilities | 3.4B |
Long-Term Debt | 3.3B |
Other Non-Current Liabilities | 96m |
Earnings Waterfall
Pavilion Real Estate Investment Trust
Revenue
|
827.2m
MYR
|
Cost of Revenue
|
-315.1m
MYR
|
Gross Profit
|
512.1m
MYR
|
Operating Expenses
|
-45.4m
MYR
|
Operating Income
|
466.7m
MYR
|
Other Expenses
|
-17.5m
MYR
|
Net Income
|
449.1m
MYR
|
Free Cash Flow Analysis
Pavilion Real Estate Investment Trust
MYR | |
Free Cash Flow | MYR |
PAVREIT Profitability Score
Profitability Due Diligence
Pavilion Real Estate Investment Trust's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Score
Pavilion Real Estate Investment Trust's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
PAVREIT Solvency Score
Solvency Due Diligence
Pavilion Real Estate Investment Trust's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Pavilion Real Estate Investment Trust's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAVREIT Price Targets Summary
Pavilion Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for PAVREIT is 1.59 MYR with a low forecast of 1.38 MYR and a high forecast of 1.74 MYR.
Shareholder Yield
Current shareholder yield for PAVREIT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
PAVREIT Price
Pavilion Real Estate Investment Trust
Average Annual Return | -6.54% |
Standard Deviation of Annual Returns | 6.59% |
Max Drawdown | -30% |
Market Capitalization | 5.2B MYR |
Shares Outstanding | 3 656 850 000 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Pavilion Real Estate Investment Trust is a real estate investment trust, which engages in the investment and management of commercial properties. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2011-11-25. The firm is investing directly and indirectly, in a diversified portfolio of income producing real estate used for retail purposes (including mixed-use developments with a retail component) in Malaysia and other countries within the Asia-Pacific region. The firm operates through two segments: Retail and Office. Its portfolio of properties includes Pavilion Kuala Lumpur Mall, Intermark Mall, DA MEN Mall, Elite Pavilion Mall and Pavilion Tower. The Pavilion Tower is a 20-story office building with an area of over 163,844 square feet situated in the district of Kuala Lumpur. The Intermark Mall is a six-story podium with an area of approximately 222,494 square feet located at the intersection of Jalan Tun Razak and Jalan Ampang. The Da Men Mall is a five-story retail mall with an area of over 434,371 square feet located in the vicinity of Subang. The Elite Pavilion Mall is a 10-story shopping mall.
Contact
IPO
Employees
Officers
The intrinsic value of one PAVREIT stock under the Base Case scenario is 1.5 MYR.
Compared to the current market price of 1.43 MYR, Pavilion Real Estate Investment Trust is Undervalued by 4%.