P

Pavilion Real Estate Investment Trust
KLSE:PAVREIT

Watchlist Manager
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
Watchlist
Price: 1.49 MYR 1.36%
Market Cap: 5.5B MYR
Have any thoughts about
Pavilion Real Estate Investment Trust?
Write Note

Relative Value

The Relative Value of one PAVREIT stock under the Base Case scenario is 1.81 MYR. Compared to the current market price of 1.49 MYR, Pavilion Real Estate Investment Trust is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAVREIT Relative Value
Base Case
1.81 MYR
Undervaluation 18%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
26
Median 3Y
6.8
Median 5Y
7
Industry
2.2
Forward
6.4
vs History
63
vs Industry
27
Median 3Y
11.5
Median 5Y
17
Industry
17.1
Forward
16.5
vs History
58
vs Industry
14
Median 3Y
10.9
Median 5Y
12.8
Industry
10.6
vs History
73
vs Industry
24
Median 3Y
12
Median 5Y
16.6
Industry
14.3
vs History
6
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
42
vs Industry
24
Median 3Y
9.7
Median 5Y
9.9
Industry
3.2
Forward
9.7
vs History
65
vs Industry
23
Median 3Y
16.2
Median 5Y
17
Industry
7
vs History
65
vs Industry
11
Median 3Y
17.7
Median 5Y
18.6
Industry
11.5
Forward
16.6
vs History
65
vs Industry
12
Median 3Y
17.7
Median 5Y
18.6
Industry
13.6
Forward
16.4
vs History
46
vs Industry
12
Median 3Y
16.8
Median 5Y
17.7
Industry
11.6
vs History
46
vs Industry
11
Median 3Y
16.9
Median 5Y
17.7
Industry
12.5
vs History
9
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

PAVREIT Competitors Multiples
Pavilion Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
5.4B MYR 6.6 12.1 17.4 17.5
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
31.3B INR 57.6 -97.1 734.2 777.8
US
GE Vernova LLC
NYSE:GEV
91.9B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
83B Zac 0 0 0 0
US
Coupang Inc
F:788
41.3B EUR 1.5 42.3 53.9 115.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
688.9T IDR 21.5 173.7 59.9 59.9
US
Reddit Inc
NYSE:RDDT
23B USD 20.5 -42.8 -35.7 -34.8
CH
Galderma Group AG
SIX:GALD
20.1B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 145.4 118.4 203.8 208.7
US
Symbotic Inc
NASDAQ:SYM
18.4B USD 11 -1 071.8 -137.9 -117.8
P/E Multiple
Earnings Growth
MY
P
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
Average P/E: 86.6
12.1
-17%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -97.1 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
42.3
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
173.7
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -42.8 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
118.4
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 071.8 N/A
EV/EBITDA Multiple
EBITDA Growth
MY
P
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
Average EV/EBITDA: 213.8
17.4
31%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
734.2
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
US
Coupang Inc
F:788
53.9
264%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -35.7 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
IN
Jio Financial Services Ltd
NSE:JIOFIN
203.8
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -137.9 N/A
EV/EBIT Multiple
EBIT Growth
MY
P
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
Average EV/EBIT: 235.9
17.5
27%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
777.8
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
Coupang Inc
F:788
115.7
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -34.8 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
IN
Jio Financial Services Ltd
NSE:JIOFIN
208.7
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -117.8 N/A

See Also

Discover More
Back to Top