P

Parkson Holdings Bhd
KLSE:PARKSON

Watchlist Manager
Parkson Holdings Bhd
KLSE:PARKSON
Watchlist
Price: 0.175 MYR Market Closed
Market Cap: 201.1m MYR
Have any thoughts about
Parkson Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Parkson Holdings Bhd

Revenue
3B MYR
Operating Expenses
-2.5B MYR
Operating Income
460.5m MYR
Other Expenses
-501.7m MYR
Net Income
-41.2m MYR

Income Statement
Parkson Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 554
N/A
3 571
+0%
3 605
+1%
3 696
+3%
3 739
+1%
3 824
+2%
3 881
+1%
3 860
-1%
3 884
+1%
3 829
-1%
3 837
+0%
3 871
+1%
3 964
+2%
4 003
+1%
4 021
+0%
4 019
0%
3 982
-1%
3 989
+0%
3 979
0%
4 018
+1%
4 033
+0%
3 996
-1%
3 929
-2%
3 528
-10%
3 251
-8%
3 176
-2%
3 066
-3%
3 252
+6%
3 356
+3%
3 192
-5%
4 820
+51%
3 073
-36%
3 006
-2%
3 056
+2%
2 915
-5%
2 932
+1%
3 050
+4%
3 046
0%
3 122
+3%
3 129
+0%
2 978
-5%
Gross Profit
Cost of Revenue
(1 151)
0
0
0
(1 276)
0
0
0
(1 380)
0
0
0
(1 555)
0
0
0
(1 696)
0
0
0
(1 844)
0
0
0
(1 618)
0
0
0
0
0
(2 514)
0
0
0
(1 442)
0
0
0
(1 433)
0
0
Gross Profit
2 403
N/A
0
N/A
0
N/A
0
N/A
2 463
N/A
0
N/A
0
N/A
0
N/A
2 504
N/A
0
N/A
0
N/A
0
N/A
2 409
N/A
0
N/A
0
N/A
0
N/A
2 286
N/A
0
N/A
0
N/A
0
N/A
2 188
N/A
0
N/A
0
N/A
0
N/A
1 634
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 306
N/A
0
N/A
0
N/A
0
N/A
1 473
N/A
0
N/A
0
N/A
0
N/A
1 689
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(2 078)
(3 276)
(3 317)
(3 445)
(2 272)
(3 700)
(3 842)
(3 931)
(2 610)
(3 986)
(4 021)
(4 049)
(2 550)
(3 713)
(4 058)
(4 013)
(2 282)
(4 030)
(3 965)
(3 985)
(2 099)
(3 883)
(3 749)
(3 459)
(1 539)
(3 300)
(2 881)
(2 962)
(3 057)
(2 955)
(1 824)
(2 788)
(2 693)
(2 708)
(1 248)
(2 675)
(2 690)
(2 627)
(1 176)
(2 576)
(2 518)
Selling, General & Administrative
(1 419)
0
0
0
(1 546)
0
0
0
(1 806)
0
0
0
(1 694)
0
0
0
(1 668)
0
0
0
(1 588)
0
0
0
(633)
0
0
0
0
0
(808)
0
0
0
(529)
0
0
0
(562)
0
0
Depreciation & Amortization
(276)
0
0
0
(298)
0
0
0
(320)
0
0
0
(384)
0
0
0
(275)
0
0
0
(235)
0
0
0
(671)
0
0
0
0
0
(919)
0
0
0
(547)
0
0
0
(495)
0
0
Other Operating Expenses
(383)
(3 276)
(3 317)
(3 445)
(428)
(3 700)
(3 842)
(3 931)
(484)
(3 986)
(4 021)
(4 049)
(472)
(3 713)
(4 058)
(4 013)
(339)
(4 030)
(3 965)
(3 985)
(276)
(3 883)
(3 749)
(3 459)
(236)
(3 300)
(2 881)
(2 962)
(3 057)
(2 955)
(96)
(2 788)
(2 693)
(2 708)
(172)
(2 675)
(2 690)
(2 627)
(119)
(2 576)
(2 518)
Operating Income
325
N/A
295
-9%
288
-2%
250
-13%
191
-24%
124
-35%
39
-69%
(71)
N/A
(105)
-48%
(158)
-49%
(184)
-17%
(178)
+3%
(142)
+20%
290
N/A
(38)
N/A
7
N/A
3
-49%
(41)
N/A
14
N/A
33
+141%
89
+168%
113
+27%
180
+59%
69
-62%
94
+37%
(124)
N/A
185
N/A
291
+57%
300
+3%
237
-21%
482
+103%
286
-41%
313
+10%
349
+11%
225
-36%
257
+15%
360
+40%
419
+16%
512
+22%
554
+8%
461
-17%
Pre-Tax Income
Interest Income Expense
(61)
58
52
44
26
12
(11)
(27)
(41)
(52)
(49)
(49)
(35)
(24)
(7)
(5)
(17)
(22)
(41)
(53)
(60)
(145)
(279)
(364)
(433)
(424)
(365)
(350)
(349)
(339)
(503)
(305)
(302)
(300)
(318)
(329)
(322)
(323)
(294)
(289)
(298)
Non-Reccuring Items
0
0
(44)
(126)
(272)
(136)
(92)
(9)
57
(79)
410
402
400
0
(125)
(117)
(61)
0
(37)
(37)
(48)
0
(50)
(50)
(241)
0
(248)
(376)
61
62
(197)
0
(290)
(292)
(60)
(37)
(22)
(22)
(102)
(126)
(113)
Gain/Loss on Disposition of Assets
0
0
109
109
111
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
26
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
120
0
0
0
0
111
0
0
0
0
0
0
0
0
0
(1)
(8)
(8)
(8)
(7)
(5)
(5)
(5)
(5)
2
25
0
0
0
0
160
155
155
155
(1)
0
0
0
(1)
0
0
Pre-Tax Income
384
N/A
353
-8%
405
+15%
277
-32%
56
-80%
111
+97%
(63)
N/A
(105)
-68%
(90)
+15%
(289)
-222%
177
N/A
176
-1%
224
+28%
266
+19%
(169)
N/A
(116)
+31%
(83)
+29%
(72)
+14%
(72)
0%
(64)
+12%
(24)
+62%
(37)
-53%
(128)
-247%
(325)
-154%
(552)
-70%
(523)
+5%
(428)
+18%
(436)
-2%
12
N/A
(40)
N/A
(58)
-45%
136
N/A
(124)
N/A
(88)
+29%
(154)
-76%
(109)
+29%
15
N/A
73
+404%
115
+58%
137
+19%
48
-65%
Net Income
Tax Provision
(144)
(132)
(111)
(81)
(69)
(68)
(59)
(58)
(73)
(63)
(287)
(292)
(337)
(340)
(112)
(119)
(87)
(95)
(126)
(129)
(128)
(120)
(110)
(66)
(75)
(69)
(70)
(87)
(58)
(58)
(99)
(66)
(69)
(69)
(31)
(50)
(63)
(71)
(72)
(86)
(52)
Income from Continuing Operations
240
222
294
196
(13)
44
(122)
(163)
(162)
(352)
(110)
(117)
(113)
(74)
(281)
(235)
(170)
(166)
(198)
(193)
(152)
(157)
(238)
(391)
(627)
(592)
(498)
(523)
(46)
(99)
(158)
70
(193)
(156)
(185)
(159)
(49)
3
44
51
(4)
Income to Minority Interest
(101)
(94)
(81)
(35)
60
46
70
82
67
131
(8)
(8)
(7)
(28)
93
105
70
68
76
39
23
27
64
131
191
178
137
136
9
31
28
(40)
56
44
83
69
14
(7)
(48)
(50)
(22)
Net Income (Common)
139
N/A
128
-8%
213
+67%
161
-24%
47
-71%
90
+93%
(52)
N/A
(81)
-54%
(96)
-18%
(222)
-131%
(118)
+47%
(125)
-7%
(121)
+3%
(102)
+16%
(188)
-85%
(130)
+31%
(99)
+23%
(99)
+1%
(123)
-24%
(154)
-26%
(129)
+16%
(131)
-1%
(174)
-33%
(260)
-49%
(436)
-68%
(413)
+5%
(361)
+13%
(386)
-7%
(37)
+90%
(68)
-82%
(102)
-49%
58
N/A
(110)
N/A
(86)
+22%
(110)
-28%
(91)
+17%
(35)
+62%
(4)
+89%
(19)
-392%
(14)
+29%
(41)
-203%
EPS (Diluted)
0.11
N/A
0.1
-9%
0.17
+70%
0.13
-24%
0.04
-69%
0.07
+75%
-0.04
N/A
-0.09
-125%
-0.08
+11%
-0.2
-150%
-0.1
+50%
-0.11
-10%
-0.11
N/A
-0.09
+18%
-0.17
-89%
-0.12
+29%
-0.09
+25%
-0.09
N/A
-0.12
-33%
-0.15
-25%
-0.12
+20%
-0.13
-8%
-0.17
-31%
-0.25
-47%
-0.41
-64%
-0.39
+5%
-0.34
+13%
-0.36
-6%
-0.04
+89%
-0.07
-75%
-0.09
-29%
0.05
N/A
-0.09
N/A
-0.07
+22%
-0.09
-29%
-0.07
+22%
-0.02
+71%
0
N/A
0
N/A
0
N/A
-0.02
N/A

See Also

Discover More