P

Paramount Corporation Bhd
KLSE:PARAMON

Watchlist Manager
Paramount Corporation Bhd
KLSE:PARAMON
Watchlist
Price: 1.03 MYR -1.9% Market Closed
Market Cap: 641.5m MYR

Relative Value

The Relative Value of one PARAMON stock under the Base Case scenario is 2.64 MYR. Compared to the current market price of 1.03 MYR, Paramount Corporation Bhd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PARAMON Relative Value
Base Case
2.64 MYR
Undervaluation 61%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
Forward
0.5
vs History
69
vs Industry
30
Median 3Y
8
Median 5Y
7.8
Industry
16.1
Forward
7.2
vs History
76
vs Industry
29
Median 3Y
3
Median 5Y
2.7
Industry
9.7
vs History
55
vs Industry
28
Median 3Y
2.1
Median 5Y
1.7
Industry
12.9
vs History
7
vs Industry
59
Median 3Y
0.4
Median 5Y
0.3
Industry
1.6
vs History
63
vs Industry
56
Median 3Y
1.3
Median 5Y
1.3
Industry
3.1
Forward
1.1
vs History
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
6.5
vs History
87
vs Industry
23
Median 3Y
7.6
Median 5Y
8.1
Industry
10.6
Forward
6.1
vs History
88
vs Industry
24
Median 3Y
7.7
Median 5Y
8.6
Industry
12.6
Forward
7.2
vs History
79
vs Industry
25
Median 3Y
5.7
Median 5Y
5.7
Industry
10.5
vs History
74
vs Industry
22
Median 3Y
6
Median 5Y
6
Industry
11.5
vs History
9
vs Industry
56
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

PARAMON Competitors Multiples
Paramount Corporation Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Paramount Corporation Bhd
KLSE:PARAMON
641.4m MYR 0.6 6.3 6.5 6.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 302 474.3 -7 302 470.7 -7 302 470.7
IN
SAB Industries Ltd
BSE:539112
9.6T INR 17 639.2 -14 815.7 161 654.2 170 615
MY
Malton Bhd
KLSE:MALTON
385B MYR 659.6 12 107 4 570.1 4 871.5
US
GE Vernova LLC
NYSE:GEV
84.2B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
79.9B Zac 0 0 0 0
US
Coupang Inc
F:788
37.3B EUR 1.3 262.3 41.4 82.5
CH
Galderma Group AG
SIX:GALD
22.4B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
389.8T IDR 8.9 37 22.8 22.8
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.8B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
MY
P
Paramount Corporation Bhd
KLSE:PARAMON
Average P/S: 3 661.9
0.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
17 639.2
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
659.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
8%
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available N/A N/A
US
Coupang Inc
F:788
1.3
15%
0.1
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
8.9
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
3%
N/A
P/E Multiple
Earnings Growth PEG
MY
P
Paramount Corporation Bhd
KLSE:PARAMON
Average P/E: 3 103.2
6.3
7%
0.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 302 474.3 N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -14 815.7 N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
12 107
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
39%
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
262.3
139%
1.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
37
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-21%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Paramount Corporation Bhd
KLSE:PARAMON
Average EV/EBITDA: 33 259
6.5
10%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 302 470.7 N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
161 654.2
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4 570.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
Coupang Inc
F:788
41.4
62%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
22%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
22.8
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
Paramount Corporation Bhd
KLSE:PARAMON
Average EV/EBIT: 35 119.7
6.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 302 470.7 N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
170 615
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4 871.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
78%
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
82.5
89%
0.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
33%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
22.8
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
19%
N/A