P

Paramount Corporation Bhd
KLSE:PARAMON

Watchlist Manager
Paramount Corporation Bhd
KLSE:PARAMON
Watchlist
Price: 1.04 MYR -0.95% Market Closed
Market Cap: 647.7m MYR
Have any thoughts about
Paramount Corporation Bhd?
Write Note

Income Statement

Earnings Waterfall
Paramount Corporation Bhd

Revenue
988.4m MYR
Operating Expenses
-824.3m MYR
Operating Income
164.1m MYR
Other Expenses
-87.6m MYR
Net Income
76.5m MYR

Income Statement
Paramount Corporation Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
488
N/A
510
+5%
576
+13%
558
-3%
586
+5%
576
-2%
524
-9%
554
+6%
542
-2%
573
+6%
607
+6%
651
+7%
704
+8%
763
+8%
778
+2%
867
+11%
890
+3%
632
-29%
593
-6%
531
-10%
478
-10%
706
+48%
706
0%
553
-22%
615
+11%
594
-3%
623
+5%
687
+10%
552
-20%
681
+23%
698
+2%
773
+11%
920
+19%
847
-8%
874
+3%
913
+4%
948
+4%
1 012
+7%
990
-2%
982
-1%
988
+1%
Gross Profit
Cost of Revenue
0
(268)
0
0
0
(267)
0
0
0
(254)
0
0
0
(345)
0
0
0
(418)
0
0
0
(474)
0
0
0
(420)
0
0
0
(506)
0
0
0
(609)
0
0
0
(721)
0
0
0
Gross Profit
0
N/A
243
N/A
0
N/A
0
N/A
0
N/A
309
N/A
0
N/A
0
N/A
0
N/A
319
N/A
0
N/A
0
N/A
0
N/A
418
N/A
0
N/A
0
N/A
0
N/A
215
N/A
0
N/A
0
N/A
0
N/A
232
N/A
0
N/A
0
N/A
0
N/A
174
N/A
0
N/A
0
N/A
0
N/A
175
N/A
0
N/A
0
N/A
0
N/A
239
N/A
0
N/A
0
N/A
0
N/A
291
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(399)
(156)
(480)
(464)
(487)
(201)
(432)
(448)
(435)
(199)
(486)
(532)
(507)
(216)
(575)
(633)
(724)
(92)
(479)
(443)
(410)
(124)
(601)
(489)
(522)
(103)
(550)
(598)
(493)
(84)
(606)
(674)
(785)
(107)
(735)
(750)
(794)
(126)
(832)
(822)
(824)
Selling, General & Administrative
0
(103)
0
0
0
(122)
0
0
0
(129)
0
0
0
(177)
0
0
0
(58)
0
0
0
(68)
0
0
0
(61)
0
0
0
(53)
0
0
0
(55)
0
0
0
(58)
0
0
0
Depreciation & Amortization
0
(12)
0
0
0
(19)
0
0
0
(21)
0
0
0
(27)
0
0
0
(5)
0
0
0
(13)
0
0
0
(18)
0
0
0
(19)
0
0
0
(25)
0
0
0
(23)
0
0
0
Other Operating Expenses
(399)
(41)
(480)
(464)
(487)
(60)
(432)
(448)
(435)
(49)
(486)
(532)
(507)
(12)
(575)
(633)
(724)
(29)
(479)
(443)
(410)
(42)
(601)
(489)
(522)
(24)
(550)
(598)
(493)
(12)
(606)
(674)
(785)
(27)
(735)
(750)
(794)
(45)
(832)
(822)
(824)
Operating Income
89
N/A
86
-3%
96
+12%
94
-2%
98
+5%
107
+9%
93
-13%
106
+14%
106
N/A
120
+13%
121
+0%
119
-1%
198
+66%
202
+2%
203
+1%
234
+15%
166
-29%
123
-26%
114
-8%
89
-22%
68
-23%
108
+60%
105
-3%
65
-39%
92
+43%
71
-23%
73
+4%
88
+20%
59
-33%
90
+53%
92
+2%
99
+8%
135
+36%
132
-2%
140
+6%
163
+17%
154
-5%
165
+7%
158
-4%
160
+1%
164
+3%
Pre-Tax Income
Interest Income Expense
2
(1)
2
2
0
(6)
(2)
(4)
(6)
(8)
(10)
(12)
(14)
(19)
(21)
(21)
(21)
(13)
(13)
(13)
(14)
(20)
(21)
(18)
(17)
(19)
(15)
(17)
(19)
(20)
(18)
(19)
(20)
(26)
(26)
(28)
(30)
(34)
(35)
(36)
(40)
Total Other Income
0
0
(3)
(3)
(3)
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
91
N/A
86
-5%
96
+11%
93
-3%
96
+3%
102
+6%
88
-13%
99
+12%
97
-2%
112
+15%
111
-1%
108
-3%
183
+71%
183
0%
182
0%
214
+17%
145
-32%
110
-24%
101
-9%
75
-25%
54
-28%
89
+65%
84
-5%
46
-45%
76
+64%
51
-32%
58
+13%
71
+22%
40
-43%
70
+74%
74
+5%
80
+7%
115
+45%
105
-9%
114
+8%
135
+19%
125
-8%
130
+4%
124
-5%
124
0%
124
+0%
Net Income
Tax Provision
(22)
(22)
(26)
(26)
(28)
(28)
(24)
(25)
(24)
(24)
(24)
(25)
(27)
(32)
(32)
(39)
(39)
(32)
(31)
(26)
(25)
(34)
(32)
(21)
(25)
(20)
(23)
(29)
(19)
(28)
(27)
(26)
(34)
(30)
(33)
(40)
(39)
(35)
(33)
(32)
(35)
Income from Continuing Operations
68
64
69
67
68
74
64
74
73
89
87
83
156
151
150
174
106
78
70
50
29
55
53
26
51
31
36
42
22
43
47
53
81
75
80
96
85
95
91
91
89
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(4)
(5)
(5)
(3)
(4)
(4)
(3)
(4)
(3)
(2)
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Net Income (Common)
67
N/A
63
-6%
66
+6%
62
-6%
63
+1%
68
+8%
54
-20%
64
+18%
60
-7%
75
+26%
74
-2%
68
-7%
140
+105%
134
-4%
132
-1%
156
+18%
89
-43%
92
+3%
91
-1%
77
-15%
92
+19%
104
+13%
565
+443%
532
-6%
522
-2%
486
-7%
22
-95%
28
+25%
8
-72%
29
+271%
31
+9%
39
+24%
66
+70%
60
-8%
67
+11%
82
+22%
74
-10%
83
+13%
79
-5%
79
+0%
77
-3%
EPS (Diluted)
0.11
N/A
0.12
+9%
0.13
+8%
0.11
-15%
0.11
N/A
0.11
N/A
0.09
-18%
0.11
+22%
0.1
-9%
0.12
+20%
0.12
N/A
0.11
-8%
0.22
+100%
0.22
N/A
0.21
-5%
0.25
+19%
0.15
-40%
0.14
-7%
0.15
+7%
0.12
-20%
0.15
+25%
0.16
+7%
0.91
+469%
0.86
-5%
0.81
-6%
0.76
-6%
0.02
-97%
0.03
+50%
0
N/A
0.05
N/A
0.05
N/A
0.06
+20%
0.1
+67%
0.1
N/A
0.1
N/A
0.13
+30%
0.12
-8%
0.13
+8%
0.13
N/A
0.13
N/A
0.12
-8%

See Also

Discover More