P

Paos Holdings Bhd
KLSE:PAOS

Watchlist Manager
Paos Holdings Bhd
KLSE:PAOS
Watchlist
Price: 0.33 MYR Market Closed
Market Cap: 59.8m MYR
Have any thoughts about
Paos Holdings Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one PAOS stock under the Base Case scenario is 0.51 MYR. Compared to the current market price of 0.33 MYR, Paos Holdings Bhd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAOS Relative Value
Base Case
0.51 MYR
Undervaluation 36%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
66
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
6
Median 3Y
-19.5
Median 5Y
-33.2
Industry
17
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
76
vs Industry
29
Median 3Y
8
Median 5Y
10.6
Industry
11.9
More Details
9.8
P/FCFE
P/FCFE
Price to FCFE
9.8
vs History
58
vs Industry
28
Median 3Y
10
Median 5Y
10.7
Industry
17.5
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
33
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
69
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
More Details
9.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.9
vs History
63
vs Industry
15
Median 3Y
10.5
Median 5Y
10.3
Industry
3.9
More Details
28.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.3
vs History
61
vs Industry
20
Median 3Y
21.2
Median 5Y
31.5
Industry
10.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
9
Median 3Y
-19.5
Median 5Y
-30.9
Industry
13.2
More Details
6.1
EV/OCF
EV/OCF
Enterprise Value to OCF
6.1
vs History
76
vs Industry
33
Median 3Y
6.9
Median 5Y
9.9
Industry
12.2
More Details
7.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.5
vs History
66
vs Industry
33
Median 3Y
8.4
Median 5Y
13.3
Industry
15.5
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
41
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
More Details

Multiples Across Competitors

PAOS Competitors Multiples
Paos Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Paos Holdings Bhd
KLSE:PAOS
59.8m MYR 0.1 -70.2 28.3 -75.2
US
Procter & Gamble Co
NYSE:PG
396.5B USD 4.7 28.4 17.7 20.3
US
Colgate-Palmolive Co
NYSE:CL
75.7B USD 3.8 26.4 16.7 19.1
US
Kimberly-Clark Corp
NYSE:KMB
43.6B USD 2.2 16.7 10.9 13
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.7B GBP 2.4 21.8 9.1 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35B EUR 1.6 26.5 10.1 13.8
US
Church & Dwight Co Inc
NYSE:CHD
25.8B USD 4.3 47.2 20.1 24.4
US
Clorox Co
NYSE:CLX
19.9B USD 2.7 56 15.7 18.7
SE
Essity AB (publ)
STO:ESSITY B
207.3B SEK 1.7 9.9 9.4 12.4
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.4 10.8 14.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.6 10.5 12.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
Paos Holdings Bhd
KLSE:PAOS
Average EV/EBIT: 16.2
Negative Multiple: -75.2 		N/A N/A
US
Procter & Gamble Co
NYSE:PG
20.3
22%
0.9
US
Colgate-Palmolive Co
NYSE:CL
19.1
28%
0.7
US
Kimberly-Clark Corp
NYSE:KMB
13
19%
0.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
12.8
11%
1.1
DE
Henkel AG & Co KGaA
XETRA:HEN3
13.8
40%
0.3
US
Church & Dwight Co Inc
NYSE:CHD
24.4
27%
0.9
US
Clorox Co
NYSE:CLX
18.7
47%
0.4
SE
Essity AB (publ)
STO:ESSITY B
12.4
26%
0.5
JP
Unicharm Corp
TSE:8113
14.4
N/A N/A
US
Reynolds Consumer Products Inc
NASDAQ:REYN
12.9
19%
0.7

See Also

Summary
PAOS intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAOS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAOS stock valuation using valuation multiples.
Wall Street Estimates
PAOS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAOS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.