P

Pantech Group Holdings Bhd
KLSE:PANTECH

Watchlist Manager
Pantech Group Holdings Bhd
KLSE:PANTECH
Watchlist
Price: 0.73 MYR -0.68%
Market Cap: 624m MYR

Relative Value

The Relative Value of one PANTECH stock under the Base Case scenario is 0.99 MYR. Compared to the current market price of 0.73 MYR, Pantech Group Holdings Bhd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PANTECH Relative Value
Base Case
0.99 MYR
Undervaluation 26%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
72
Median 3Y
0.7
Median 5Y
0.6
Industry
1.8
Forward
0.8
vs History
71
vs Industry
24
Median 3Y
6.5
Median 5Y
7.3
Industry
15.5
Forward
6.8
vs History
58
vs Industry
27
Median 3Y
5.9
Median 5Y
5.3
Industry
9.7
vs History
55
vs Industry
20
Median 3Y
7.6
Median 5Y
7.1
Industry
16.4
vs History
50
vs Industry
64
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
vs History
84
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
Forward
0.7
vs History
vs Industry
60
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
92
vs Industry
28
Median 3Y
3.9
Median 5Y
4.2
Industry
9.9
Forward
2.8
vs History
92
vs Industry
27
Median 3Y
4.4
Median 5Y
5.1
Industry
12.8
vs History
63
vs Industry
29
Median 3Y
5.5
Median 5Y
4.8
Industry
11
vs History
60
vs Industry
20
Median 3Y
6.9
Median 5Y
6.1
Industry
14.1
vs History
49
vs Industry
63
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

PANTECH Competitors Multiples
Pantech Group Holdings Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Pantech Group Holdings Bhd
KLSE:PANTECH
609.3m MYR 0.6 6.3 3.3 3.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
99.4B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
243B BRL 1.2 7.7 4 5.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.1 14.3 23.1
AU
Fortescue Ltd
XMUN:FVJ
27.7B EUR 1.8 7.7 5.3 5.3
AU
Fortescue Metals Group Ltd
ASX:FMG
46.5B AUD 1.8 7.5 5.1 5.1
US
Nucor Corp
NYSE:NUE
28.9B USD 0.9 14.3 7.1 10.3
LU
ArcelorMittal SA
AEX:MT
21.8B EUR 0.4 17.8 4.1 7.2
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 70.6 10.1 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.8 17.7 17.7
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.9 5 8.3