P

Panasonic Manufacturing Malaysia Bhd
KLSE:PANAMY

Watchlist Manager
Panasonic Manufacturing Malaysia Bhd
KLSE:PANAMY
Watchlist
Price: 18.18 MYR -1.62%
Market Cap: 1.1B MYR
Have any thoughts about
Panasonic Manufacturing Malaysia Bhd?
Write Note

Income Statement

Earnings Waterfall
Panasonic Manufacturing Malaysia Bhd

Revenue
898.4m MYR
Operating Expenses
-826.3m MYR
Operating Income
72.1m MYR
Other Expenses
17.9m MYR
Net Income
90m MYR

Income Statement
Panasonic Manufacturing Malaysia Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
931
N/A
938
+1%
946
+1%
931
-2%
948
+2%
979
+3%
1 017
+4%
1 087
+7%
1 117
+3%
1 129
+1%
1 125
0%
1 123
0%
1 153
+3%
1 138
-1%
1 170
+3%
1 199
+3%
1 177
-2%
1 208
+3%
1 179
-2%
1 128
-4%
1 114
-1%
1 094
-2%
1 073
-2%
1 052
-2%
915
-13%
920
+1%
914
-1%
975
+7%
1 074
+10%
922
-14%
926
+0%
869
-6%
859
-1%
1 010
+18%
1 005
0%
992
-1%
976
-2%
920
-6%
894
-3%
906
+1%
898
-1%
Gross Profit
Cost of Revenue
0
0
0
(750)
0
0
0
(841)
0
0
0
(899)
0
0
0
(957)
0
0
0
(920)
0
0
0
(852)
0
0
0
(792)
0
0
0
(774)
0
0
0
(874)
0
0
0
(766)
0
Gross Profit
0
N/A
0
N/A
0
N/A
181
N/A
0
N/A
0
N/A
0
N/A
245
N/A
0
N/A
0
N/A
0
N/A
224
N/A
0
N/A
0
N/A
0
N/A
243
N/A
0
N/A
0
N/A
0
N/A
208
N/A
0
N/A
0
N/A
0
N/A
200
N/A
0
N/A
0
N/A
0
N/A
182
N/A
0
N/A
0
N/A
0
N/A
95
N/A
0
N/A
0
N/A
0
N/A
117
N/A
0
N/A
0
N/A
0
N/A
139
N/A
0
N/A
Operating Income
Operating Expenses
(826)
(826)
(829)
(60)
(811)
(827)
(854)
(92)
(931)
(951)
(954)
(103)
(1 010)
(1 006)
(1 034)
(102)
(1 030)
(1 051)
(1 036)
(102)
(983)
(968)
(950)
(79)
(828)
(831)
(820)
(78)
(944)
(838)
(861)
(64)
(843)
(945)
(932)
(49)
(899)
(852)
(831)
(66)
(826)
Selling, General & Administrative
0
0
0
(83)
0
0
0
(96)
0
0
0
(101)
0
0
0
(111)
0
0
0
(102)
0
0
0
(89)
0
0
0
(74)
0
0
0
(76)
0
0
0
(80)
0
0
0
(84)
0
Other Operating Expenses
(826)
(826)
(829)
23
(811)
(827)
(854)
4
(931)
(951)
(954)
(1)
(1 010)
(1 006)
(1 034)
9
(1 030)
(1 051)
(1 036)
0
(983)
(968)
(950)
10
(828)
(831)
(819)
(3)
(944)
(838)
(861)
13
(843)
(945)
(932)
31
(899)
(852)
(831)
18
(826)
Operating Income
104
N/A
113
+8%
118
+5%
120
+2%
137
+14%
153
+11%
163
+7%
154
-6%
187
+21%
178
-5%
171
-4%
121
-29%
143
+18%
133
-7%
135
+2%
141
+4%
147
+4%
157
+7%
144
-9%
106
-26%
130
+23%
126
-4%
123
-2%
121
-1%
86
-29%
89
+3%
94
+6%
105
+11%
130
+24%
84
-36%
65
-22%
31
-52%
16
-50%
65
+315%
73
+12%
68
-6%
77
+12%
68
-12%
63
-7%
73
+16%
72
-1%
Pre-Tax Income
Interest Income Expense
11
9
6
9
4
5
16
31
7
7
(1)
37
15
15
24
26
2
4
(3)
25
3
4
9
20
16
21
22
31
31
29
26
22
27
30
28
23
25
24
29
34
33
Pre-Tax Income
115
N/A
122
+6%
123
+1%
130
+5%
141
+9%
158
+12%
179
+13%
185
+4%
194
+5%
185
-4%
170
-8%
158
-7%
159
+0%
148
-7%
159
+8%
166
+4%
149
-10%
161
+8%
140
-13%
131
-6%
134
+2%
130
-3%
132
+1%
141
+7%
102
-28%
110
+7%
116
+6%
135
+17%
161
+19%
112
-30%
91
-19%
53
-42%
43
-19%
95
+120%
101
+7%
91
-9%
102
+11%
92
-10%
92
+0%
107
+16%
105
-2%
Net Income
Tax Provision
(27)
(29)
(29)
(30)
(33)
(35)
(44)
(38)
(40)
(41)
(34)
(31)
(30)
(27)
(26)
(35)
(32)
(34)
(32)
(26)
(26)
(26)
(23)
(24)
(15)
(13)
(15)
(19)
(24)
(13)
(10)
(2)
2
(10)
(12)
(11)
(13)
(12)
(10)
(14)
(15)
Income from Continuing Operations
88
93
95
100
108
122
135
147
153
144
137
127
129
121
133
131
117
127
108
106
108
104
109
117
87
97
101
116
137
100
81
52
45
85
89
80
89
80
82
93
90
Net Income (Common)
88
N/A
93
+6%
95
+2%
100
+5%
108
+9%
122
+13%
135
+10%
147
+9%
153
+4%
144
-6%
137
-5%
127
-7%
129
+1%
121
-6%
133
+9%
131
-1%
117
-11%
127
+9%
108
-15%
106
-2%
108
+2%
104
-3%
109
+5%
117
+7%
87
-25%
97
+11%
101
+5%
116
+15%
137
+18%
100
-27%
81
-18%
52
-37%
45
-12%
85
+88%
89
+4%
80
-10%
89
+11%
80
-11%
82
+3%
93
+12%
90
-3%
EPS (Diluted)
1.44
N/A
1.53
+6%
1.55
+1%
1.64
+6%
1.77
+8%
2
+13%
2.21
+11%
2.42
+10%
2.53
+5%
2.38
-6%
2.25
-5%
2.09
-7%
2.11
+1%
1.99
-6%
2.18
+10%
2.16
-1%
1.91
-12%
2.08
+9%
1.78
-14%
1.74
-2%
1.78
+2%
1.73
-3%
1.8
+4%
1.93
+7%
1.44
-25%
1.59
+10%
1.67
+5%
1.92
+15%
2.25
+17%
1.49
-34%
1.33
-11%
0.85
-36%
0.74
-13%
1.4
+89%
1.46
+4%
1.32
-10%
1.47
+11%
1.31
-11%
1.35
+3%
1.53
+13%
1.47
-4%

See Also

Discover More