Padini Holdings Berhad
KLSE:PADINI
Intrinsic Value
The intrinsic value of one PADINI stock under the Base Case scenario is hidden MYR. Compared to the current market price of 2.09 MYR, Padini Holdings Berhad is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Padini Holdings Berhad
Fundamental Analysis


Revenue & Expenses Breakdown
Padini Holdings Berhad
Balance Sheet Decomposition
Padini Holdings Berhad
Current Assets | 1.3B |
Cash & Short-Term Investments | 836.2m |
Receivables | 82.7m |
Other Current Assets | 371.8m |
Non-Current Assets | 601.9m |
Long-Term Investments | 5.3m |
PP&E | 578.9m |
Intangibles | 4.1m |
Other Non-Current Assets | 13.6m |
Free Cash Flow Analysis
Padini Holdings Berhad
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Padini Holdings Berhad
Revenue
|
1.9B
MYR
|
Cost of Revenue
|
-1.2B
MYR
|
Gross Profit
|
714.9m
MYR
|
Operating Expenses
|
-495.2m
MYR
|
Operating Income
|
219.6m
MYR
|
Other Expenses
|
-77m
MYR
|
Net Income
|
142.7m
MYR
|
PADINI Profitability Score
Profitability Due Diligence
Padini Holdings Berhad's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Padini Holdings Berhad's profitability score is hidden . The higher the profitability score, the more profitable the company is.
PADINI Solvency Score
Solvency Due Diligence
Padini Holdings Berhad's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Padini Holdings Berhad's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PADINI Price Targets Summary
Padini Holdings Berhad
According to Wall Street analysts, the average 1-year price target for PADINI is 2.32 MYR with a low forecast of 1.8 MYR and a high forecast of 2.84 MYR.
Dividends
Current shareholder yield for PADINI is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PADINI stock under the Base Case scenario is hidden MYR.
Compared to the current market price of 2.09 MYR, Padini Holdings Berhad is hidden .