P

Padini Holdings Berhad
KLSE:PADINI

Watchlist Manager
Padini Holdings Berhad
KLSE:PADINI
Watchlist
Price: 2.15 MYR 2.87% Market Closed
Market Cap: 2.1B MYR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PADINI stock under the Base Case scenario is 1.7 MYR. Compared to the current market price of 2.15 MYR, Padini Holdings Berhad is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PADINI Relative Value
Base Case
1.7 MYR
Overvaluation 21%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
34
vs Industry
25
Median 3Y
0.9
Median 5Y
0.9
Industry
0.5
Forward
1
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
39
vs Industry
35
Median 3Y
8.4
Median 5Y
11.7
Industry
16.1
Forward
13.9
More Details
7.2
P/OCF
P/OCF
Price to OCF
7.2
vs History
20
vs Industry
38
Median 3Y
5.5
Median 5Y
5.5
Industry
7.7
More Details
16.5
P/FCFE
P/FCFE
Price to FCFE
16.5
vs History
15
vs Industry
26
Median 3Y
5.9
Median 5Y
8.6
Industry
14.7
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
11
vs Industry
35
Median 3Y
1.6
Median 5Y
1.5
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
34
vs Industry
34
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.8
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
34
vs Industry
39
Median 3Y
1.9
Median 5Y
1.9
Industry
2.2
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
28
vs Industry
57
Median 3Y
3.2
Median 5Y
3.3
Industry
8.3
Forward
4.5
More Details
7.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.4
vs History
31
vs Industry
50
Median 3Y
4.4
Median 5Y
5.9
Industry
12.4
Forward
7.5
More Details
5.5
EV/OCF
EV/OCF
Enterprise Value to OCF
5.5
vs History
25
vs Industry
52
Median 3Y
4.2
Median 5Y
4.4
Industry
9
More Details
6.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.3
vs History
25
vs Industry
49
Median 3Y
4.8
Median 5Y
4.8
Industry
12.5
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
11
vs Industry
22
Median 3Y
1.5
Median 5Y
1.4
Industry
1
More Details

Multiples Across Competitors

PADINI Competitors Multiples
Padini Holdings Berhad Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Padini Holdings Berhad
KLSE:PADINI
2.1B MYR 1.1 14.9 4.3 7.4
ES
Industria de Diseno Textil SA
MAD:ITX
145B EUR 3.8 24.7 12.8 18.2
US
TJX Companies Inc
NYSE:TJX
135.5B USD 2.4 27.9 18 21.1
ZA
Pepkor Holdings Ltd
JSE:PPH
97.9B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14T JPY 4.4 35.4 17.7 24.9
ZA
Mr Price Group Ltd
JSE:MRP
59.4B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
42.6B USD 2 20.4 13 15.2
ZA
Foschini Group Ltd
JSE:TFG
41.6B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.7B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.7 98.2 62 82.3
SE
H & M Hennes & Mauritz AB
STO:HM B
212.4B SEK 0.9 18.2 6.4 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Padini Holdings Berhad
KLSE:PADINI
Average EV/EBITDA: 19.2
4.3
3%
1.4
ES
Industria de Diseno Textil SA
MAD:ITX
12.8
7%
1.8
US
TJX Companies Inc
NYSE:TJX
18
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.7
9%
2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
13
6%
2.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
IN
Trent Ltd
NSE:TRENT
62
37%
1.7
SE
H & M Hennes & Mauritz AB
STO:HM B
6.4
4%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
Padini Holdings Berhad
KLSE:PADINI
Average EV/EBIT: 26.2
7.4
6%
1.2
ES
Industria de Diseno Textil SA
MAD:ITX
18.2
8%
2.3
US
TJX Companies Inc
NYSE:TJX
21.1
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.9
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.2
6%
2.5
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
IN
Trent Ltd
NSE:TRENT
82.3
46%
1.8
SE
H & M Hennes & Mauritz AB
STO:HM B
14.4
7%
2.1

See Also

Summary
PADINI intrinsic value, competitors valuation, and company profile.
DCF Valuation
PADINI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PADINI stock valuation using valuation multiples.
Wall Street Estimates
PADINI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PADINI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.