O

Optimax Holdings Bhd
KLSE:OPTIMAX

Watchlist Manager
Optimax Holdings Bhd
KLSE:OPTIMAX
Watchlist
Price: 0.6 MYR Market Closed
Market Cap: 326m MYR
Have any thoughts about
Optimax Holdings Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Optimax Holdings Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
13
12
8
8
10
10
13
16
19
21
25
24
24
24
22
20
20
20
20
20
Depreciation & Amortization
6
6
6
6
6
6
6
7
7
7
7
7
8
8
9
9
10
10
12
13
Other Non-Cash Items
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
2
2
Cash Taxes Paid
2
3
3
2
3
3
3
4
5
5
5
6
6
6
7
7
6
6
6
5
Cash Interest Paid
1
1
1
1
2
2
2
2
1
1
1
1
1
1
1
1
1
2
2
1
Change in Working Capital
(3)
(3)
(0)
(2)
(5)
(3)
(7)
(11)
(6)
(7)
(3)
0
(5)
(4)
(9)
(7)
(6)
(6)
(7)
(15)
Cash from Operating Activities
18
N/A
17
-4%
16
-7%
15
-6%
13
-13%
14
+11%
14
-6%
13
-6%
20
+55%
22
+11%
29
+35%
32
+11%
27
-17%
29
+6%
23
-19%
24
+4%
25
+6%
26
+2%
26
+2%
20
-24%
Investing Cash Flow
Capital Expenditures
(4)
(4)
(5)
(4)
(5)
(6)
(11)
(12)
(11)
(10)
(7)
(10)
(11)
(12)
(13)
(14)
(12)
(19)
(16)
(7)
Other Items
(1)
(1)
(1)
(19)
(15)
(15)
(11)
11
11
11
2
(2)
(0)
4
6
6
2
(0)
3
4
Cash from Investing Activities
(5)
N/A
(5)
-1%
(6)
-12%
(23)
-299%
(20)
+14%
(21)
-7%
(22)
-6%
(2)
+92%
(0)
+83%
0
N/A
(5)
N/A
(12)
-151%
(11)
+8%
(8)
+29%
(7)
+16%
(8)
-21%
(10)
-21%
(19)
-97%
(13)
+33%
(3)
+76%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
21
21
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
Net Issuance of Debt
(4)
(4)
(4)
(4)
(7)
(8)
(7)
(8)
(4)
(2)
(3)
(3)
(3)
(6)
(6)
(6)
(8)
(8)
(10)
0
Cash Paid for Dividends
(6)
0
0
0
0
0
0
0
(5)
(10)
(10)
(10)
(12)
(13)
(13)
(13)
(10)
(3)
(7)
0
Other
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(2)
0
Cash from Financing Activities
(12)
N/A
(12)
-3%
(12)
-2%
14
N/A
11
-24%
10
-4%
11
+8%
(9)
N/A
(11)
-17%
(13)
-18%
(14)
-13%
(14)
-1%
(16)
-12%
(21)
-30%
(21)
+2%
(20)
+2%
(17)
+13%
(11)
+36%
(16)
-44%
0
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
Net Change in Cash
1
N/A
(0)
N/A
(2)
-1 020%
6
N/A
4
-34%
4
-8%
3
-32%
2
-32%
9
+388%
10
+10%
10
+7%
6
-43%
(0)
N/A
(0)
-15%
(4)
-1 030%
(4)
-4%
(2)
+53%
(5)
-138%
(3)
+46%
0
N/A
Free Cash Flow
Free Cash Flow
14
N/A
13
-6%
11
-15%
11
-4%
8
-22%
8
-5%
2
-72%
0
-81%
9
+2 000%
12
+34%
22
+92%
22
0%
16
-28%
17
+7%
10
-40%
10
-2%
13
+34%
7
-51%
10
+58%
13
+24%