O

Oppstar Bhd
KLSE:OPPSTAR

Watchlist Manager
Oppstar Bhd
KLSE:OPPSTAR
Watchlist
Price: 0.81 MYR Market Closed
Market Cap: 518.9m MYR
Have any thoughts about
Oppstar Bhd?
Write Note

Relative Value

The Relative Value of one OPPSTAR stock under the Base Case scenario is 0.65 MYR. Compared to the current market price of 0.81 MYR, Oppstar Bhd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPPSTAR Relative Value
Base Case
0.65 MYR
Overvaluation 19%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
16
Median 3Y
10.3
Median 5Y
10.3
Industry
2.2
Forward
6.1
vs History
40
vs Industry
9
Median 3Y
42.4
Median 5Y
42.4
Industry
16.6
Forward
20.6
vs History
81
vs Industry
2
Median 3Y
151.4
Median 5Y
151.4
Industry
10.4
vs History
36
vs Industry
4
Median 3Y
275.7
Median 5Y
275.7
Industry
13.7
vs History
86
vs Industry
10
Median 3Y
5.8
Median 5Y
5.8
Industry
1.6
vs History
54
vs Industry
19
Median 3Y
8.2
Median 5Y
8.2
Industry
3.2
Forward
4.8
vs History
54
vs Industry
16
Median 3Y
20.2
Median 5Y
20.2
Industry
7.1
vs History
81
vs Industry
6
Median 3Y
33.1
Median 5Y
33.1
Industry
11.3
Forward
11.9
vs History
54
vs Industry
6
Median 3Y
26.1
Median 5Y
26.1
Industry
13.2
Forward
-718.8
vs History
81
vs Industry
2
Median 3Y
131.4
Median 5Y
131.4
Industry
11.1
vs History
45
vs Industry
2
Median 3Y
171.4
Median 5Y
171.4
Industry
12.2
vs History
86
vs Industry
5
Median 3Y
23.5
Median 5Y
23.5
Industry
1.5

Multiples Across Competitors

OPPSTAR Competitors Multiples
Oppstar Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Oppstar Bhd
KLSE:OPPSTAR
518.3m MYR 9.5 42.1 22.3 24
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
94.4B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85B Zac 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
667.2T IDR 12.2 45.5 28.1 28.1
US
Coupang Inc
F:788
39.5B EUR 1.4 40 50.6 108.6
US
Reddit Inc
NYSE:RDDT
29.7B USD 26.5 -55.4 -47 -45.8
CH
Galderma Group AG
SIX:GALD
23B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 147.8 120.4 207.2 212.2
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.3B Zac 0 0 0 0
ZA
Resilient Reit Ltd
JSE:RES
19.1B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
MY
O
Oppstar Bhd
KLSE:OPPSTAR
Average P/S: 39.5
9.5
36%
0.3
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-14%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
12.2
N/A N/A
US
Coupang Inc
F:788
1.4
71%
0
US
R
Reddit Inc
NYSE:RDDT
26.5
167%
0.2
CH
G
Galderma Group AG
SIX:GALD
Not Available
41%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
147.8
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
16%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
32%
N/A
P/E Multiple
Earnings Growth P/E to Growth
MY
O
Oppstar Bhd
KLSE:OPPSTAR
Average P/E: 62
42.1
35%
1.2
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
45.5
N/A N/A
US
Coupang Inc
F:788
40
8%
5.2
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -55.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
120.4
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
O
Oppstar Bhd
KLSE:OPPSTAR
Average EV/EBITDA: 77.1
22.3
31%
0.7
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.1
N/A N/A
US
Coupang Inc
F:788
50.6
266%
0.2
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
207.2
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
69%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
O
Oppstar Bhd
KLSE:OPPSTAR
Average EV/EBIT: 93.2
24
10%
2.3
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
44%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.1
N/A N/A
US
Coupang Inc
F:788
108.6
303%
0.4
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -45.8 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
212.2
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
63%
N/A

See Also

Discover More
Back to Top