O

Omesti Bhd
KLSE:OMESTI

Watchlist Manager
Omesti Bhd
KLSE:OMESTI
Watchlist
Price: 0.16 MYR 10.34% Market Closed
Market Cap: 86.5m MYR
Have any thoughts about
Omesti Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one OMESTI stock under the Base Case scenario is 0.35 MYR. Compared to the current market price of 0.16 MYR, Omesti Bhd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMESTI Relative Value
Base Case
0.35 MYR
Undervaluation 55%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
87
vs Industry
62
Median 3Y
1.5
Median 5Y
1.2
Industry
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
67
Median 3Y
-0.3
Median 5Y
-0.3
Industry
23.2
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
20
vs Industry
54
Median 3Y
1.9
Median 5Y
-3.3
Industry
14.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
46
Median 3Y
-2.5
Median 5Y
-3.1
Industry
20
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
38
vs Industry
88
Median 3Y
0.7
Median 5Y
1.2
Industry
2
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
41
vs Industry
44
Median 3Y
2
Median 5Y
1.7
Industry
1.8
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
57
vs Industry
64
Median 3Y
4.8
Median 5Y
4.2
Industry
7.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
66
Median 3Y
-0.9
Median 5Y
4.9
Industry
14.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
63
Median 3Y
-1
Median 5Y
1.6
Industry
18.3
More Details
12.5
EV/OCF
EV/OCF
Enterprise Value to OCF
12.5
vs History
11
vs Industry
38
Median 3Y
2.7
Median 5Y
-4.8
Industry
14.4
More Details
3.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.3
vs History
34
vs Industry
47
Median 3Y
3.2
Median 5Y
-2.8
Industry
17.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
50
vs Industry
85
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
More Details

Multiples Across Competitors

OMESTI Competitors Multiples
Omesti Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Omesti Bhd
KLSE:OMESTI
86.5m MYR 0.9 -0.3 -0.9 -0.8
US
CDW Corp
NASDAQ:CDW
23.3B USD 1.1 21 14.2 16.5
CN
Unisplendour Corp Ltd
SZSE:000938
77.4B CNY 1 37.2 18.8 18.8
US
TD Synnex Corp
NYSE:SNX
9.9B USD 0.2 14.6 7.6 10
ZA
Datatec Ltd
JSE:DTC
9.9B Zac 0 0 0 0
US
Arrow Electronics Inc
NYSE:ARW
6B USD 0.2 12.4 7.1 8.3
US
Insight Enterprises Inc
NASDAQ:NSIT
4.9B USD 0.6 16.2 9.4 11.2
US
Avnet Inc
NASDAQ:AVT
4.6B USD 0.2 13.3 7.6 8.5
TW
Synnex Technology International Corp
TWSE:2347
118.3B TWD 0.3 14 14.3 15.2
TW
WT Microelectronics Co Ltd
TWSE:3036
117.2B TWD 0.1 15.9 14.1 15.3
JP
Canon Marketing Japan Inc
TSE:8060
559.5B JPY 0.9 14.9 7.1 8.8
P/E Multiple
Earnings Growth P/E to Growth
MY
O
Omesti Bhd
KLSE:OMESTI
Average P/E: 17.7
Negative Multiple: -0.3 		N/A N/A
US
CDW Corp
NASDAQ:CDW
21
34%
0.6
CN
Unisplendour Corp Ltd
SZSE:000938
37.2
70%
0.5
US
TD Synnex Corp
NYSE:SNX
14.6
102%
0.1
ZA
D
Datatec Ltd
JSE:DTC
Not Available
68%
N/A
US
Arrow Electronics Inc
NYSE:ARW
12.4
9%
1.4
US
Insight Enterprises Inc
NASDAQ:NSIT
16.2
37%
0.4
US
Avnet Inc
NASDAQ:AVT
13.3
16%
0.8
TW
Synnex Technology International Corp
TWSE:2347
14
N/A N/A
TW
WT Microelectronics Co Ltd
TWSE:3036
15.9
421%
0
JP
Canon Marketing Japan Inc
TSE:8060
14.9
21%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
O
Omesti Bhd
KLSE:OMESTI
Average EV/EBITDA: 11.1
Negative Multiple: -0.9 		N/A N/A
US
CDW Corp
NASDAQ:CDW
14.2
21%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
18.8
50%
0.4
US
TD Synnex Corp
NYSE:SNX
7.6
15%
0.5
ZA
D
Datatec Ltd
JSE:DTC
Not Available
50%
N/A
US
Arrow Electronics Inc
NYSE:ARW
7.1
-6%
N/A
US
Insight Enterprises Inc
NASDAQ:NSIT
9.4
28%
0.3
US
Avnet Inc
NASDAQ:AVT
7.6
4%
1.7
TW
Synnex Technology International Corp
TWSE:2347
14.3
71%
0.2
TW
WT Microelectronics Co Ltd
TWSE:3036
14.1
240%
0.1
JP
Canon Marketing Japan Inc
TSE:8060
7.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
O
Omesti Bhd
KLSE:OMESTI
Average EV/EBIT: 12.5
Negative Multiple: -0.8 		N/A N/A
US
CDW Corp
NASDAQ:CDW
16.5
29%
0.6
CN
Unisplendour Corp Ltd
SZSE:000938
18.8
14%
1.3
US
TD Synnex Corp
NYSE:SNX
10
42%
0.2
ZA
D
Datatec Ltd
JSE:DTC
Not Available
62%
N/A
US
Arrow Electronics Inc
NYSE:ARW
8.3
-6%
N/A
US
Insight Enterprises Inc
NASDAQ:NSIT
11.2
41%
0.3
US
Avnet Inc
NASDAQ:AVT
8.5
3%
2.6
TW
Synnex Technology International Corp
TWSE:2347
15.2
48%
0.3
TW
WT Microelectronics Co Ltd
TWSE:3036
15.3
247%
0.1
JP
Canon Marketing Japan Inc
TSE:8060
8.8
-12%
N/A

See Also

Summary
OMESTI intrinsic value, competitors valuation, and company profile.
DCF Valuation
OMESTI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OMESTI stock valuation using valuation multiples.
Wall Street Estimates
OMESTI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OMESTI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.