N

NTPM Holdings Bhd
KLSE:NTPM

Watchlist Manager
NTPM Holdings Bhd
KLSE:NTPM
Watchlist
Price: 0.325 MYR Market Closed
Market Cap: 365m MYR
Have any thoughts about
NTPM Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one NTPM stock under the Base Case scenario is 0.768 MYR. Compared to the current market price of 0.325 MYR, NTPM Holdings Bhd is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTPM Intrinsic Value
0.768 MYR
Undervaluation 58%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NTPM Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NTPM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NTPM?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Consumer products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about NTPM Holdings Bhd

Provide an overview of the primary business activities
of NTPM Holdings Bhd.

What unique competitive advantages
does NTPM Holdings Bhd hold over its rivals?

What risks and challenges
does NTPM Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NTPM Holdings Bhd.

Provide P/S
for NTPM Holdings Bhd.

Provide P/E
for NTPM Holdings Bhd.

Provide P/OCF
for NTPM Holdings Bhd.

Provide P/FCFE
for NTPM Holdings Bhd.

Provide P/B
for NTPM Holdings Bhd.

Provide EV/S
for NTPM Holdings Bhd.

Provide EV/GP
for NTPM Holdings Bhd.

Provide EV/EBITDA
for NTPM Holdings Bhd.

Provide EV/EBIT
for NTPM Holdings Bhd.

Provide EV/OCF
for NTPM Holdings Bhd.

Provide EV/FCFF
for NTPM Holdings Bhd.

Provide EV/IC
for NTPM Holdings Bhd.

Show me price targets
for NTPM Holdings Bhd made by professional analysts.

What are the Revenue projections
for NTPM Holdings Bhd?

How accurate were the past Revenue estimates
for NTPM Holdings Bhd?

What are the Net Income projections
for NTPM Holdings Bhd?

How accurate were the past Net Income estimates
for NTPM Holdings Bhd?

What are the EPS projections
for NTPM Holdings Bhd?

How accurate were the past EPS estimates
for NTPM Holdings Bhd?

What are the EBIT projections
for NTPM Holdings Bhd?

How accurate were the past EBIT estimates
for NTPM Holdings Bhd?

Compare the revenue forecasts
for NTPM Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NTPM Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NTPM Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NTPM Holdings Bhd compared to its peers.

Compare the P/E ratios
of NTPM Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing NTPM Holdings Bhd with its peers.

Analyze the financial leverage
of NTPM Holdings Bhd compared to its main competitors.

Show all profitability ratios
for NTPM Holdings Bhd.

Provide ROE
for NTPM Holdings Bhd.

Provide ROA
for NTPM Holdings Bhd.

Provide ROIC
for NTPM Holdings Bhd.

Provide ROCE
for NTPM Holdings Bhd.

Provide Gross Margin
for NTPM Holdings Bhd.

Provide Operating Margin
for NTPM Holdings Bhd.

Provide Net Margin
for NTPM Holdings Bhd.

Provide FCF Margin
for NTPM Holdings Bhd.

Show all solvency ratios
for NTPM Holdings Bhd.

Provide D/E Ratio
for NTPM Holdings Bhd.

Provide D/A Ratio
for NTPM Holdings Bhd.

Provide Interest Coverage Ratio
for NTPM Holdings Bhd.

Provide Altman Z-Score Ratio
for NTPM Holdings Bhd.

Provide Quick Ratio
for NTPM Holdings Bhd.

Provide Current Ratio
for NTPM Holdings Bhd.

Provide Cash Ratio
for NTPM Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for NTPM Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for NTPM Holdings Bhd?

What is the current Free Cash Flow
of NTPM Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NTPM Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NTPM Holdings Bhd

Current Assets 431.3m
Cash & Short-Term Investments 84.1m
Receivables 156.3m
Other Current Assets 190.9m
Non-Current Assets 588.7m
Long-Term Investments 1.5m
PP&E 583m
Other Non-Current Assets 4.1m
Current Liabilities 441.1m
Accounts Payable 47.7m
Accrued Liabilities 948.6k
Short-Term Debt 278.4m
Other Current Liabilities 114m
Non-Current Liabilities 73.7m
Long-Term Debt 27.9m
Other Non-Current Liabilities 45.9m
Efficiency

Earnings Waterfall
NTPM Holdings Bhd

Revenue
905.5m MYR
Cost of Revenue
-482.3m MYR
Gross Profit
423.2m MYR
Operating Expenses
-384.9m MYR
Operating Income
38.4m MYR
Other Expenses
-46.3m MYR
Net Income
-7.9m MYR

Free Cash Flow Analysis
NTPM Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NTPM Profitability Score
Profitability Due Diligence

NTPM Holdings Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive 1-Year Revenue Growth
42/100
Profitability
Score

NTPM Holdings Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

NTPM Solvency Score
Solvency Due Diligence

NTPM Holdings Bhd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

NTPM Holdings Bhd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTPM Price Targets Summary
NTPM Holdings Bhd

Wall Street analysts forecast NTPM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTPM is 0.388 MYR with a low forecast of 0.384 MYR and a high forecast of 0.399 MYR.

Lowest
Price Target
0.384 MYR
18% Upside
Average
Price Target
0.388 MYR
19% Upside
Highest
Price Target
0.399 MYR
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NTPM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NTPM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

NTPM Holdings Bhd

Country

Malaysia

Industry

Consumer products

Market Cap

365m MYR

Dividend Yield

2.46%

Description

NTPM Holdings Bhd.is an investment holding company which engages in the provision of management services. The company is headquartered in Nibong Tebal, Pulau Pinang and currently employs 3,444 full-time employees. The company went IPO on 2003-04-25. The firm is principally involved in the manufacture and distribution of tissue paper and personal care products. The Company’s segments include Tissue Paper Products and Personal Care Products. The Tissue Paper Products segment includes facial tissue, toilet rolls, kitchen towel rolls tissues and serviettes and napkins. The Personal Care Products segments include sanitary products, baby diapers, adult diapers, cotton products and wet tissue. The firm provides products under various brand names, such as Premier, Cutie, Royal Gold, Budget, Intimate, and Diapex. The company provides hygienic solution to companies and institutions including tissue products, soaps, and dispensers with brands such as CONV. Its subsidiaries include Nibong Tebal Enterprise Sendirian Berhad, Nibong Tebal Paper Mill Sdn. Bhd., Nibong Tebal Personal Care Sdn. Bhd. and Nibong Tebal Logistics Sdn. Bhd.

Contact

PULAU PINANG
Nibong Tebal
No. 886, Jalan Bandar Baru, Sungai Kecil
+6045931296
www.ntpm.com.my

IPO

2003-04-25

Employees

3 444

Officers

Founder, MD & Chairman
Mr. See Jin Lee
Group CEO & Executive Director
Mr. Chong Choon Lee
Chief Financial Officer
Mr. Eng Hong Chan
Chief Operating Officer of Operation
Mr. Chong Loo Lee
Chief Operating Officer of Engineering
Mr. Chong Chat Lee
Chief Operating Officer of Procurement
Ms. Hooi Fung Lee
Show More
Head of Internal Audit Department
Mr. Ching Chong P'ng
Joint Company Secretary
Ms. Sze Min Yeow FCIS, MAICSA
Show Less

See Also

Discover More
What is the Intrinsic Value of one NTPM stock?

The intrinsic value of one NTPM stock under the Base Case scenario is 0.768 MYR.

Is NTPM stock undervalued or overvalued?

Compared to the current market price of 0.325 MYR, NTPM Holdings Bhd is Undervalued by 58%.

Back to Top