Nova Wellness Group Bhd
KLSE:NOVAMSC
Intrinsic Value
The intrinsic value of one NOVAMSC stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.075 MYR, Nova Wellness Group Bhd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nova Wellness Group Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Nova Wellness Group Bhd
Balance Sheet Decomposition
Nova Wellness Group Bhd
Current Assets | 23.1m |
Cash & Short-Term Investments | 10.6m |
Receivables | 11.1m |
Other Current Assets | 1.5m |
Non-Current Assets | 38.8m |
Long-Term Investments | 619k |
PP&E | 5.2m |
Intangibles | 33m |
Free Cash Flow Analysis
Nova Wellness Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Nova Wellness Group Bhd
Revenue
|
36.6m
MYR
|
Cost of Revenue
|
-26.1m
MYR
|
Gross Profit
|
10.5m
MYR
|
Operating Expenses
|
-13.4m
MYR
|
Operating Income
|
-2.9m
MYR
|
Other Expenses
|
-3.2m
MYR
|
Net Income
|
-6.1m
MYR
|
NOVAMSC Profitability Score
Profitability Due Diligence
Nova Wellness Group Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Nova Wellness Group Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
NOVAMSC Solvency Score
Solvency Due Diligence
Nova Wellness Group Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Nova Wellness Group Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NOVAMSC Price Targets Summary
Nova Wellness Group Bhd
Dividends
Current shareholder yield for NOVAMSC is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NOVAMSC stock under the Base Case scenario is hidden MYR.
Compared to the current market price of 0.075 MYR, Nova Wellness Group Bhd is hidden .