Niche Capital Emas Holdings Bhd
KLSE:NICE
Intrinsic Value
The intrinsic value of one NICE stock under the Base Case scenario is 0.003 MYR. Compared to the current market price of 0.13 MYR, Niche Capital Emas Holdings Bhd is Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Niche Capital Emas Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Niche Capital Emas Holdings Bhd
Balance Sheet Decomposition
Niche Capital Emas Holdings Bhd
Current Assets | 46.5m |
Cash & Short-Term Investments | 6m |
Receivables | 23.2m |
Other Current Assets | 17.3m |
Non-Current Assets | 48.5m |
PP&E | 37.9m |
Intangibles | 10.7m |
Free Cash Flow Analysis
Niche Capital Emas Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Niche Capital Emas Holdings Bhd
Revenue
|
7.7m
MYR
|
Cost of Revenue
|
-7.1m
MYR
|
Gross Profit
|
587.7k
MYR
|
Operating Expenses
|
-11.5m
MYR
|
Operating Income
|
-10.9m
MYR
|
Other Expenses
|
-233.1k
MYR
|
Net Income
|
-11.1m
MYR
|
NICE Profitability Score
Profitability Due Diligence
Niche Capital Emas Holdings Bhd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Score
Niche Capital Emas Holdings Bhd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
NICE Solvency Score
Solvency Due Diligence
Niche Capital Emas Holdings Bhd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Niche Capital Emas Holdings Bhd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NICE Price Targets Summary
Niche Capital Emas Holdings Bhd
Dividends
Current shareholder yield for NICE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NICE stock under the Base Case scenario is 0.003 MYR.
Compared to the current market price of 0.13 MYR, Niche Capital Emas Holdings Bhd is Overvalued by 98%.