N

Nextgreen Global Bhd
KLSE:NGGB

Watchlist Manager
Nextgreen Global Bhd
KLSE:NGGB
Watchlist
Price: 0.875 MYR -2.78%
Market Cap: 930.1m MYR
Have any thoughts about
Nextgreen Global Bhd?
Write Note

Income Statement

Earnings Waterfall
Nextgreen Global Bhd

Revenue
49.4m MYR
Cost of Revenue
-25.8m MYR
Gross Profit
23.6m MYR
Operating Expenses
5.7m MYR
Operating Income
29.2m MYR
Other Expenses
-9m MYR
Net Income
20.3m MYR

Income Statement
Nextgreen Global Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
66
N/A
62
-6%
46
-26%
34
-26%
32
-6%
25
-22%
23
-5%
26
+11%
28
+9%
29
+1%
29
+2%
25
-13%
25
0%
22
-13%
23
+5%
28
+23%
30
+5%
35
+16%
37
+8%
32
-13%
31
-6%
25
-17%
40
+60%
27
-32%
18
-34%
32
+75%
32
+2%
33
+4%
43
+30%
44
+2%
51
+15%
51
0%
53
+3%
42
-20%
33
-21%
34
+3%
34
0%
39
+14%
36
-6%
40
+9%
49
+24%
Gross Profit
Cost of Revenue
(48)
0
0
0
(30)
0
0
0
(25)
0
0
0
(26)
0
0
0
(28)
0
0
0
0
0
(37)
0
0
0
(20)
0
0
0
(27)
0
0
0
(21)
0
0
(7)
(23)
(18)
(26)
Gross Profit
(38)
N/A
0
N/A
0
N/A
0
N/A
1
N/A
0
N/A
0
N/A
0
N/A
3
N/A
0
N/A
0
N/A
0
N/A
(1)
N/A
0
N/A
0
N/A
0
N/A
2
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
3
N/A
0
N/A
0
N/A
0
N/A
13
N/A
0
N/A
0
N/A
0
N/A
25
N/A
0
N/A
0
N/A
0
N/A
12
N/A
0
N/A
0
N/A
4
N/A
13
+214%
10
-25%
24
+138%
Operating Income
Operating Expenses
(9)
(53)
(40)
(32)
1
(26)
(25)
(28)
(6)
(34)
(36)
(35)
(11)
(35)
(33)
(34)
(4)
(33)
(36)
(31)
(33)
(31)
(47)
(70)
(59)
(64)
(7)
(29)
(38)
(44)
(13)
(39)
(39)
(28)
5
(16)
(15)
(11)
5
(2)
6
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(1)
0
0
0
(2)
0
0
0
(5)
0
0
0
1
0
0
Other Operating Expenses
(9)
(53)
(40)
(32)
1
(26)
(25)
(28)
(6)
(34)
(36)
(35)
(11)
(35)
(33)
(34)
(4)
(33)
(36)
(31)
(33)
(31)
(43)
(70)
(59)
(64)
(6)
(29)
(38)
(44)
(11)
(39)
(39)
(28)
10
(16)
(15)
(11)
4
(2)
6
Operating Income
9
N/A
9
+4%
5
-40%
2
-64%
3
+34%
(1)
N/A
(2)
-42%
(2)
-19%
(3)
-16%
(5)
-104%
(6)
-25%
(9)
-47%
(12)
-30%
(13)
-7%
(10)
+23%
(6)
+41%
(2)
+66%
1
N/A
1
-14%
1
-6%
(2)
N/A
(6)
-123%
(44)
-689%
(43)
+2%
(41)
+5%
(32)
+22%
5
N/A
5
-14%
5
+6%
1
-83%
11
+1 252%
12
+5%
14
+14%
14
+3%
17
+21%
18
+5%
19
+8%
20
+6%
18
-12%
20
+11%
29
+46%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(5)
(5)
(6)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
9
N/A
9
+4%
5
-40%
2
-63%
3
+28%
(1)
N/A
(2)
-44%
(3)
-22%
(3)
-11%
(5)
-94%
(7)
-24%
(10)
-45%
(13)
-29%
(13)
-7%
(10)
+23%
(6)
+39%
(2)
+68%
1
N/A
1
-15%
1
-5%
(3)
N/A
(6)
-107%
(44)
-658%
(43)
+3%
(41)
+4%
(33)
+21%
4
N/A
3
-22%
3
+5%
(1)
N/A
10
N/A
10
+6%
12
+14%
12
-2%
14
+18%
14
+0%
15
+7%
16
+7%
13
-21%
15
+15%
24
+62%
Net Income
Tax Provision
2
2
3
2
0
0
0
0
(0)
(0)
(0)
(0)
3
3
3
3
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
(1)
(1)
(1)
(1)
(3)
(3)
(3)
Income from Continuing Operations
10
11
9
4
3
(1)
(2)
(2)
(3)
(6)
(7)
(10)
(10)
(11)
(8)
(4)
(2)
2
1
1
(3)
(6)
(46)
(44)
(43)
(34)
4
3
3
(1)
10
10
12
12
13
13
14
15
9
11
20
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
10
N/A
11
+10%
9
-23%
4
-52%
3
-33%
(1)
N/A
(2)
-91%
(2)
-30%
(3)
-38%
(6)
-81%
(7)
-23%
(10)
-44%
(10)
+0%
(11)
-9%
(8)
+28%
(4)
+52%
(2)
+53%
2
N/A
1
-13%
1
-4%
(3)
N/A
(6)
-107%
(46)
-680%
(44)
+3%
(43)
+4%
(34)
+20%
4
N/A
3
-22%
3
+5%
(1)
N/A
10
N/A
11
+6%
12
+15%
12
-3%
13
+7%
13
+1%
14
+7%
15
+8%
9
-36%
11
+20%
20
+80%
EPS (Diluted)
0.03
N/A
0.03
N/A
0.02
-33%
0.01
-50%
0.01
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.03
-50%
-0.02
+33%
-0.03
-50%
-0.02
+33%
-0.01
+50%
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.02
-100%
-0.1
-400%
-0.08
+20%
-0.08
N/A
-0.06
+25%
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%

See Also

Discover More