N

Nestle (Malaysia) Bhd
KLSE:NESTLE

Watchlist Manager
Nestle (Malaysia) Bhd
KLSE:NESTLE
Watchlist
Price: 97.5 MYR -0.31% Market Closed
Market Cap: 22.9B MYR
Have any thoughts about
Nestle (Malaysia) Bhd?
Write Note

Intrinsic Value

The intrinsic value of one NESTLE stock under the Base Case scenario is 68.37 MYR. Compared to the current market price of 97.5 MYR, Nestle (Malaysia) Bhd is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NESTLE Intrinsic Value
68.37 MYR
Overvaluation 30%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nestle (Malaysia) Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NESTLE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NESTLE?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Nestle (Malaysia) Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nestle (Malaysia) Bhd

Provide an overview of the primary business activities
of Nestle (Malaysia) Bhd.

What unique competitive advantages
does Nestle (Malaysia) Bhd hold over its rivals?

What risks and challenges
does Nestle (Malaysia) Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nestle (Malaysia) Bhd.

Provide P/S
for Nestle (Malaysia) Bhd.

Provide P/E
for Nestle (Malaysia) Bhd.

Provide P/OCF
for Nestle (Malaysia) Bhd.

Provide P/FCFE
for Nestle (Malaysia) Bhd.

Provide P/B
for Nestle (Malaysia) Bhd.

Provide EV/S
for Nestle (Malaysia) Bhd.

Provide EV/GP
for Nestle (Malaysia) Bhd.

Provide EV/EBITDA
for Nestle (Malaysia) Bhd.

Provide EV/EBIT
for Nestle (Malaysia) Bhd.

Provide EV/OCF
for Nestle (Malaysia) Bhd.

Provide EV/FCFF
for Nestle (Malaysia) Bhd.

Provide EV/IC
for Nestle (Malaysia) Bhd.

Show me price targets
for Nestle (Malaysia) Bhd made by professional analysts.

What are the Revenue projections
for Nestle (Malaysia) Bhd?

How accurate were the past Revenue estimates
for Nestle (Malaysia) Bhd?

What are the Net Income projections
for Nestle (Malaysia) Bhd?

How accurate were the past Net Income estimates
for Nestle (Malaysia) Bhd?

What are the EPS projections
for Nestle (Malaysia) Bhd?

How accurate were the past EPS estimates
for Nestle (Malaysia) Bhd?

What are the EBIT projections
for Nestle (Malaysia) Bhd?

How accurate were the past EBIT estimates
for Nestle (Malaysia) Bhd?

Compare the revenue forecasts
for Nestle (Malaysia) Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nestle (Malaysia) Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nestle (Malaysia) Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nestle (Malaysia) Bhd compared to its peers.

Compare the P/E ratios
of Nestle (Malaysia) Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nestle (Malaysia) Bhd with its peers.

Analyze the financial leverage
of Nestle (Malaysia) Bhd compared to its main competitors.

Show all profitability ratios
for Nestle (Malaysia) Bhd.

Provide ROE
for Nestle (Malaysia) Bhd.

Provide ROA
for Nestle (Malaysia) Bhd.

Provide ROIC
for Nestle (Malaysia) Bhd.

Provide ROCE
for Nestle (Malaysia) Bhd.

Provide Gross Margin
for Nestle (Malaysia) Bhd.

Provide Operating Margin
for Nestle (Malaysia) Bhd.

Provide Net Margin
for Nestle (Malaysia) Bhd.

Provide FCF Margin
for Nestle (Malaysia) Bhd.

Show all solvency ratios
for Nestle (Malaysia) Bhd.

Provide D/E Ratio
for Nestle (Malaysia) Bhd.

Provide D/A Ratio
for Nestle (Malaysia) Bhd.

Provide Interest Coverage Ratio
for Nestle (Malaysia) Bhd.

Provide Altman Z-Score Ratio
for Nestle (Malaysia) Bhd.

Provide Quick Ratio
for Nestle (Malaysia) Bhd.

Provide Current Ratio
for Nestle (Malaysia) Bhd.

Provide Cash Ratio
for Nestle (Malaysia) Bhd.

What is the historical Revenue growth
over the last 5 years for Nestle (Malaysia) Bhd?

What is the historical Net Income growth
over the last 5 years for Nestle (Malaysia) Bhd?

What is the current Free Cash Flow
of Nestle (Malaysia) Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nestle (Malaysia) Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nestle (Malaysia) Bhd

Current Assets 1.4B
Cash & Short-Term Investments 43.2m
Receivables 555.2m
Other Current Assets 810.7m
Non-Current Assets 2.3B
Long-Term Investments 5.4m
PP&E 2B
Intangibles 234.4m
Other Non-Current Assets 20.6m
Current Liabilities 2.3B
Accounts Payable 1.5B
Short-Term Debt 740.5m
Other Current Liabilities 62.5m
Non-Current Liabilities 676.1m
Long-Term Debt 455.3m
Other Non-Current Liabilities 220.7m
Efficiency

Earnings Waterfall
Nestle (Malaysia) Bhd

Revenue
6.8B MYR
Cost of Revenue
-4.6B MYR
Gross Profit
2.1B MYR
Operating Expenses
-1.3B MYR
Operating Income
822.9m MYR
Other Expenses
-251.9m MYR
Net Income
570.9m MYR

Free Cash Flow Analysis
Nestle (Malaysia) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NESTLE Profitability Score
Profitability Due Diligence

Nestle (Malaysia) Bhd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
67/100
Profitability
Score

Nestle (Malaysia) Bhd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

NESTLE Solvency Score
Solvency Due Diligence

Nestle (Malaysia) Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Average D/E
52/100
Solvency
Score

Nestle (Malaysia) Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NESTLE Price Targets Summary
Nestle (Malaysia) Bhd

Wall Street analysts forecast NESTLE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NESTLE is 102.76 MYR with a low forecast of 78.78 MYR and a high forecast of 124.8 MYR.

Lowest
Price Target
78.78 MYR
19% Downside
Average
Price Target
102.76 MYR
5% Upside
Highest
Price Target
124.8 MYR
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NESTLE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NESTLE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nestle (Malaysia) Bhd

Country

Malaysia

Industry

Food Products

Market Cap

22.9B MYR

Dividend Yield

3.11%

Description

Nestlé (Malaysia) Bhd.operates as an investment holding company. The company is headquartered in Petaling Jaya, Selangor and currently employs 5,253 full-time employees. The firm operates through two segments: Food & Beverages and Others, which includes e Nutrition, Nestle Professional, Nestle Health Science and NESPRESSO. The Company’s product category includes dairy, coffee, foods, ready-to-drink, ice cream, confectionery, healthcare nutrition, maternal and child nutrition, breakfast cereals, and out-of-home. The diary portfolio includes brands such as NESTLE OMEGA PLUS, NESTUM, NESTLE EVERYDAY NESTLE JUST MILK, and NESPRAY. Its coffee brand includes NESCAFE, NESPRESSO, NESCAFE CLASSIC, NESCAFE Latte, and NESCAFE GOLD. Its ready-to-drink brand include MILO Can, MILO UHT, MILO Nutri G, NESCAFE CANS, NESCAFE Smoovlatte, and NESCAFE Cup. Its breakfast cereals include NESTLE CORN FLAKES, NESTLE COOKIE CRISP, NESTLE FITNESSE, NESTLE HONEY STARS, NESTLE KOKO KRUNCH, NESTLE KOKO KRUNCH DUO, NESTLE MILO, and NESTLE Multi Grain CHEERIOS.

Contact

SELANGOR
Petaling Jaya
22-1, 22nd Floor, Menara Surian, No. 1, Jalan PJU 7/3, Mutiara Damansara
+60379656000.0
www.nestle.com.my

IPO

1989-12-13

Employees

5 253

Officers

CEO & Executive Director
Mr. Juan Jose Aranols Campillo
CFO & Executive Director
Mr. Syed Saiful Islam
Director of Corporate Finance
Ahmad Fazlee Aziz
Executive Director of Technical & Production
Mr. Leonard White
Executive Director of Legal & Secretarial and Company Secretary
Ms. Ida Adura Ismail
Executive Director of Communications & Marketing Services
Mr. Phee Chat Chow
Show More
Executive Director of Sales
Mr. Heng Keat Teo
Executive Director of Human Resources
Ms. Carmen Melissa F. Antonio
Head of Corporate Innovation & Renovation, Insights & Marketing Excellence
Pui Yuee Lam
Show Less

See Also

Discover More
What is the Intrinsic Value of one NESTLE stock?

The intrinsic value of one NESTLE stock under the Base Case scenario is 68.37 MYR.

Is NESTLE stock undervalued or overvalued?

Compared to the current market price of 97.5 MYR, Nestle (Malaysia) Bhd is Overvalued by 30%.

Back to Top