N

Nestle (Malaysia) Bhd
KLSE:NESTLE

Watchlist Manager
Nestle (Malaysia) Bhd
KLSE:NESTLE
Watchlist
Price: 74.3 MYR -0.99% Market Closed
Market Cap: 17.4B MYR

Relative Value

The Relative Value of one NESTLE stock under the Base Case scenario is 66.16 MYR. Compared to the current market price of 74.3 MYR, Nestle (Malaysia) Bhd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NESTLE Relative Value
Base Case
66.16 MYR
Overvaluation 11%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
17
Median 3Y
4.4
Median 5Y
4.9
Industry
0.9
Forward
2.6
vs History
98
vs Industry
12
Median 3Y
48.7
Median 5Y
50.8
Industry
15.8
Forward
29
vs History
76
vs Industry
10
Median 3Y
35.6
Median 5Y
34.4
Industry
9.8
vs History
44
vs Industry
12
Median 3Y
52
Median 5Y
52
Industry
17.4
vs History
98
vs Industry
1
Median 3Y
43.2
Median 5Y
45.8
Industry
1.5
vs History
98
vs Industry
17
Median 3Y
4.5
Median 5Y
5
Industry
1.1
Forward
2.8
vs History
98
vs Industry
22
Median 3Y
14.9
Median 5Y
15.4
Industry
4.7
vs History
98
vs Industry
17
Median 3Y
28.2
Median 5Y
29.7
Industry
9.9
Forward
19.7
vs History
93
vs Industry
14
Median 3Y
35.1
Median 5Y
36.3
Industry
12.7
Forward
25.6
vs History
63
vs Industry
10
Median 3Y
37
Median 5Y
35.4
Industry
10.8
vs History
19
vs Industry
6
Median 3Y
65.7
Median 5Y
51.5
Industry
15
vs History
98
vs Industry
4
Median 3Y
17.8
Median 5Y
21.3
Industry
1.1

Multiples Across Competitors

NESTLE Competitors Multiples
Nestle (Malaysia) Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Nestle (Malaysia) Bhd
KLSE:NESTLE
17.4B MYR 2.8 41.9 22.5 30.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.4B CHF 2.5 21.4 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
89B USD 2.4 19.3 12.9 15.4
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.9B USD 1.4 13.1 8.5 10
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
32.7B USD 1.7 12.8 10.7 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
227.9B CNY 8.6 37.2 31.6 31.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.9 39.5 22.5 29.9