Nestcon Bhd
KLSE:NESTCON
Intrinsic Value
The intrinsic value of one NESTCON stock under the Base Case scenario is 0.03 MYR. Compared to the current market price of 0.38 MYR, Nestcon Bhd is Overvalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nestcon Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Nestcon Bhd
Balance Sheet Decomposition
Nestcon Bhd
Current Assets | 660m |
Cash & Short-Term Investments | 150m |
Receivables | 506.5m |
Other Current Assets | 3.5m |
Non-Current Assets | 104.2m |
Long-Term Investments | 3.8m |
PP&E | 96.4m |
Intangibles | 1.1m |
Other Non-Current Assets | 2.8m |
Free Cash Flow Analysis
Nestcon Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Nestcon Bhd
Revenue
|
838.1m
MYR
|
Cost of Revenue
|
-799.3m
MYR
|
Gross Profit
|
38.8m
MYR
|
Operating Expenses
|
-13.9m
MYR
|
Operating Income
|
24.9m
MYR
|
Other Expenses
|
-17.1m
MYR
|
Net Income
|
7.9m
MYR
|
NESTCON Profitability Score
Profitability Due Diligence
Nestcon Bhd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Nestcon Bhd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
NESTCON Solvency Score
Solvency Due Diligence
Nestcon Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Nestcon Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NESTCON Price Targets Summary
Nestcon Bhd
Dividends
Current shareholder yield for NESTCON is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NESTCON stock under the Base Case scenario is 0.03 MYR.
Compared to the current market price of 0.38 MYR, Nestcon Bhd is Overvalued by 92%.