m

myNEWS Holdings Bhd
KLSE:MYNEWS

Watchlist Manager
myNEWS Holdings Bhd
KLSE:MYNEWS
Watchlist
Price: 0.625 MYR -0.79% Market Closed
Market Cap: 469m MYR
Have any thoughts about
myNEWS Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
myNEWS Holdings Bhd

Revenue
781.9m MYR
Cost of Revenue
-491.6m MYR
Gross Profit
290.3m MYR
Operating Expenses
-268.4m MYR
Operating Income
21.9m MYR
Other Expenses
-15.4m MYR
Net Income
6.6m MYR

Income Statement
myNEWS Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
264
N/A
279
+5%
294
+5%
310
+6%
328
+6%
342
+4%
356
+4%
373
+5%
386
+4%
419
+9%
458
+9%
492
+7%
518
+5%
535
+3%
525
-2%
504
-4%
489
-3%
448
-9%
428
-4%
412
-4%
394
-4%
435
+10%
472
+9%
549
+16%
631
+15%
676
+7%
709
+5%
725
+2%
730
+1%
742
+2%
760
+3%
782
+3%
Gross Profit
Cost of Revenue
(170)
(180)
(187)
(196)
(207)
(214)
(223)
(232)
(236)
(258)
(287)
(311)
(332)
(345)
(340)
(333)
(330)
(306)
(295)
(283)
(274)
(303)
(325)
(369)
(419)
(444)
(466)
(476)
(474)
(476)
(481)
(492)
Gross Profit
94
N/A
98
+4%
106
+8%
114
+8%
121
+6%
127
+5%
133
+5%
140
+5%
149
+7%
161
+8%
171
+6%
181
+6%
186
+3%
190
+2%
185
-3%
171
-8%
160
-6%
141
-12%
133
-6%
129
-3%
120
-7%
132
+10%
147
+11%
180
+22%
212
+18%
232
+9%
244
+5%
249
+2%
256
+3%
266
+4%
279
+5%
290
+4%
Operating Income
Operating Expenses
(71)
(75)
(81)
(86)
(84)
(94)
(97)
(102)
(111)
(118)
(125)
(132)
(111)
(108)
(105)
(96)
(165)
(121)
(133)
(150)
(164)
(177)
(191)
(210)
(224)
(238)
(244)
(248)
(254)
(258)
(262)
(268)
Selling, General & Administrative
(69)
(73)
(78)
(82)
(86)
(92)
(97)
(104)
(112)
(119)
(126)
(134)
(112)
(111)
(108)
(99)
(115)
(110)
(108)
(111)
(114)
(123)
(134)
(145)
(160)
(168)
(174)
(178)
(180)
(182)
(185)
(189)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
0
0
0
(54)
0
0
0
(65)
0
0
0
(77)
0
0
0
Other Operating Expenses
(3)
(3)
(3)
(4)
1
(2)
(1)
2
1
1
1
1
1
3
2
3
2
(11)
(25)
(39)
4
(54)
(58)
(65)
2
(69)
(70)
(70)
3
(76)
(78)
(79)
Operating Income
23
N/A
23
+2%
26
+10%
29
+11%
36
+27%
33
-8%
36
+7%
38
+6%
39
+2%
43
+11%
46
+8%
48
+4%
75
+56%
82
+9%
80
-3%
75
-6%
(5)
N/A
21
N/A
0
-99%
(21)
N/A
(44)
-104%
(45)
-2%
(44)
+1%
(31)
+31%
(11)
+64%
(6)
+44%
(1)
+89%
1
N/A
2
+241%
8
+343%
16
+116%
22
+35%
Pre-Tax Income
Interest Income Expense
1
1
1
1
2
1
1
2
2
2
1
1
1
(1)
(2)
(4)
(6)
(7)
(8)
(9)
(7)
(8)
(8)
(8)
(7)
(9)
(9)
(9)
(7)
(9)
(9)
(9)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
(2)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(7)
(4)
(6)
(8)
(9)
(10)
(11)
(13)
(44)
(54)
(64)
(73)
(1)
(43)
(29)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
24
N/A
24
+2%
27
+10%
30
+11%
31
+4%
31
+0%
32
+3%
32
+1%
32
+1%
35
+7%
36
+4%
36
+1%
33
-9%
28
-16%
14
-49%
(2)
N/A
(14)
-571%
(29)
-108%
(37)
-27%
(46)
-23%
(53)
-17%
(52)
+2%
(52)
+0%
(38)
+27%
(21)
+45%
(15)
+28%
(9)
+38%
(8)
+12%
(7)
+12%
(1)
+83%
8
N/A
13
+74%
Net Income
Tax Provision
(5)
(5)
(6)
(6)
(7)
(7)
(7)
(6)
(6)
(7)
(7)
(9)
(9)
(9)
(7)
(4)
(2)
(0)
(0)
(1)
3
4
4
4
(3)
(4)
(6)
(8)
(8)
(9)
(9)
(8)
Income from Continuing Operations
18
19
21
23
24
24
25
26
26
28
29
28
24
19
7
(6)
(16)
(30)
(38)
(47)
(50)
(48)
(48)
(33)
(24)
(19)
(16)
(17)
(15)
(10)
(1)
5
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
1
2
3
5
6
6
6
6
7
7
7
6
6
5
4
4
4
5
5
4
3
2
Net Income (Common)
18
N/A
19
+4%
21
+12%
23
+10%
24
+4%
24
0%
25
+3%
26
+4%
26
+3%
28
+7%
30
+4%
30
+0%
28
-7%
24
-14%
13
-43%
(0)
N/A
(10)
-9 742%
(23)
-135%
(31)
-35%
(40)
-28%
(43)
-8%
(42)
+3%
(42)
+0%
(29)
+32%
(20)
+31%
(15)
+24%
(11)
+26%
(12)
-6%
(11)
+9%
(6)
+41%
2
N/A
7
+277%
EPS (Diluted)
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.03
-25%
0.01
-67%
-0.01
N/A
-0.03
-200%
-0.05
-67%
-0.06
-20%
-0.06
N/A
-0.06
N/A
-0.05
+17%
-0.03
+40%
-0.03
N/A
-0.01
+67%
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
0.01
N/A
0.01
N/A

See Also

Discover More