M

My EG Services Bhd
KLSE:MYEG

Watchlist Manager
My EG Services Bhd
KLSE:MYEG
Watchlist
Price: 0.945 MYR 0.53%
Market Cap: 7.1B MYR
Have any thoughts about
My EG Services Bhd?
Write Note

Relative Value

The Relative Value of one MYEG stock under the Base Case scenario is 1.016 MYR. Compared to the current market price of 0.945 MYR, My EG Services Bhd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYEG Relative Value
Base Case
1.016 MYR
Undervaluation 7%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
9
Median 3Y
8.2
Median 5Y
8.5
Industry
1.3
Forward
7.3
vs History
92
vs Industry
49
Median 3Y
14.1
Median 5Y
15.9
Industry
19
Forward
11.2
vs History
87
vs Industry
47
Median 3Y
13.9
Median 5Y
18.5
Industry
13.4
vs History
50
vs Industry
46
Median 3Y
14.7
Median 5Y
25.5
Industry
18.3
vs History
80
vs Industry
31
Median 3Y
2.9
Median 5Y
3.9
Industry
2.4
vs History
71
vs Industry
7
Median 3Y
8.7
Median 5Y
8.7
Industry
1.3
Forward
8
vs History
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
73
vs Industry
28
Median 3Y
12
Median 5Y
14.1
Industry
10.4
Forward
10.7
vs History
80
vs Industry
31
Median 3Y
13.7
Median 5Y
16.3
Industry
12.7
Forward
11.3
vs History
85
vs Industry
39
Median 3Y
14.7
Median 5Y
18
Industry
12.6
vs History
vs Industry
4
Median 3Y
-24.3
Median 5Y
16.1
Industry
14.7
vs History
82
vs Industry
29
Median 3Y
2.5
Median 5Y
3.7
Industry
1.7

Multiples Across Competitors

MYEG Competitors Multiples
My EG Services Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
My EG Services Bhd
KLSE:MYEG
7.1B MYR 7.5 10.7 11.1 12.1
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
MY
M
My EG Services Bhd
KLSE:MYEG
Average P/S: 7.3
7.5
43%
0.2
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14
26%
0.5
US
Equifax Inc
NYSE:EFX
5.8
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
MY
M
My EG Services Bhd
KLSE:MYEG
Average P/E: 45.4
10.7
50%
0.2
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
My EG Services Bhd
KLSE:MYEG
Average EV/EBITDA: 44.2
11.1
44%
0.2
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
My EG Services Bhd
KLSE:MYEG
Average EV/EBIT: 110.5
12.1
49%
0.2
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top