M

My EG Services Bhd
KLSE:MYEG

Watchlist Manager
My EG Services Bhd
KLSE:MYEG
Watchlist
Price: 0.945 MYR 0.53%
Market Cap: 7.1B MYR
Have any thoughts about
My EG Services Bhd?
Write Note

Income Statement

Earnings Waterfall
My EG Services Bhd

Revenue
945.4m MYR
Operating Expenses
-298.8m MYR
Operating Income
646.7m MYR
Other Expenses
19.9m MYR
Net Income
666.6m MYR

Income Statement
My EG Services Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
117
N/A
124
+5%
132
+7%
142
+7%
175
+23%
208
+19%
239
+15%
282
+18%
300
+6%
325
+8%
354
+9%
371
+5%
391
+5%
411
+5%
423
+3%
426
+1%
562
+32%
471
-16%
481
+2%
493
+2%
476
-3%
594
+25%
477
-20%
482
+1%
499
+4%
530
+6%
580
+9%
618
+6%
638
+3%
722
+13%
712
-1%
712
+0%
718
+1%
651
-9%
663
+2%
686
+3%
717
+5%
774
+8%
834
+8%
891
+7%
945
+6%
Gross Profit
Cost of Revenue
0
0
0
(25)
0
0
0
(59)
0
0
0
(87)
0
0
0
0
(149)
0
0
0
0
(161)
0
0
0
(167)
0
0
0
(283)
0
0
0
(153)
0
0
0
(117)
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
117
N/A
0
N/A
0
N/A
0
N/A
223
N/A
0
N/A
0
N/A
0
N/A
284
N/A
0
N/A
0
N/A
0
N/A
0
N/A
413
N/A
0
N/A
0
N/A
0
N/A
0
N/A
432
N/A
0
N/A
0
N/A
0
N/A
364
N/A
0
N/A
0
N/A
0
N/A
439
N/A
0
N/A
0
N/A
0
N/A
498
N/A
0
N/A
0
N/A
0
N/A
657
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(62)
(65)
(69)
(48)
(90)
(107)
(123)
(76)
(140)
(149)
(157)
(77)
(176)
(184)
(193)
(198)
(276)
(386)
(391)
(401)
(234)
(113)
(238)
(236)
(240)
(85)
(288)
(310)
(322)
(110)
(382)
(373)
(363)
(84)
(229)
(221)
(213)
(128)
(302)
(299)
(299)
Selling, General & Administrative
0
0
0
(33)
0
0
0
(61)
0
0
0
(61)
0
0
0
0
(78)
0
0
0
0
(93)
0
0
0
(56)
0
0
0
(66)
0
0
0
(72)
0
0
0
(74)
0
0
0
Depreciation & Amortization
(14)
(14)
(15)
0
(16)
(16)
(17)
0
(18)
(19)
(19)
0
(21)
(22)
(24)
(25)
0
(27)
(27)
(28)
(27)
0
(32)
(32)
(32)
0
(40)
(45)
(50)
0
(52)
(56)
(61)
0
(63)
(62)
(60)
(61)
(62)
(61)
(59)
Other Operating Expenses
(48)
(51)
(54)
(15)
(74)
(90)
(105)
(15)
(122)
(130)
(138)
(17)
(155)
(162)
(170)
(173)
(198)
(359)
(364)
(373)
(207)
(20)
(205)
(202)
(206)
(29)
(248)
(265)
(272)
(43)
(330)
(317)
(303)
(13)
(166)
(159)
(153)
7
(240)
(238)
(240)
Operating Income
55
N/A
58
+6%
63
+8%
69
+10%
85
+22%
102
+20%
117
+15%
147
+25%
159
+9%
176
+10%
197
+12%
207
+5%
215
+4%
227
+6%
230
+1%
228
-1%
137
-40%
85
-38%
90
+6%
92
+2%
242
+163%
319
+32%
240
-25%
247
+3%
260
+5%
279
+7%
292
+5%
308
+5%
316
+3%
329
+4%
331
+0%
340
+3%
355
+5%
413
+17%
434
+5%
465
+7%
504
+9%
529
+5%
532
+1%
593
+11%
647
+9%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
0
0
(1)
(3)
(3)
(3)
(2)
(5)
(2)
(2)
(3)
(4)
(9)
(6)
(6)
(7)
(7)
(11)
(10)
(11)
(10)
(10)
(7)
(6)
(6)
(8)
(6)
(7)
54
(9)
55
47
(27)
(40)
(51)
(57)
(33)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
0
(1)
(1)
(1)
0
(1)
0
(1)
0
0
(0)
1
1
0
(3)
(4)
(4)
4
0
15
15
12
(0)
2
2
2
(0)
4
4
4
0
(65)
(65)
(64)
0
59
59
59
Pre-Tax Income
54
N/A
57
+5%
62
+9%
68
+9%
84
+24%
101
+19%
115
+14%
143
+25%
155
+8%
172
+11%
193
+12%
201
+4%
214
+6%
225
+5%
229
+2%
225
-1%
128
-43%
77
-40%
80
+5%
81
+1%
239
+193%
307
+29%
245
-20%
252
+3%
262
+4%
269
+3%
287
+7%
304
+6%
312
+3%
321
+3%
329
+3%
338
+3%
413
+22%
404
-2%
424
+5%
447
+5%
413
-8%
489
+19%
541
+11%
595
+10%
672
+13%
Net Income
Tax Provision
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(3)
(3)
(7)
(5)
(4)
(5)
(0)
(3)
(3)
(2)
(2)
(2)
(1)
(4)
(4)
(4)
(6)
(4)
(4)
(3)
(1)
(3)
(3)
(3)
(6)
Income from Continuing Operations
54
56
62
68
84
100
115
143
155
172
192
200
212
223
227
224
126
74
74
77
235
302
244
249
259
267
285
302
310
317
325
334
408
400
421
444
412
487
538
592
667
Income to Minority Interest
0
0
0
0
0
1
0
0
0
1
1
1
2
2
3
3
3
2
1
1
1
1
1
1
1
1
1
2
1
(1)
(1)
(2)
(3)
(2)
(1)
(1)
1
1
(0)
(0)
(0)
Net Income (Common)
54
N/A
56
+5%
62
+10%
68
+10%
85
+24%
101
+19%
115
+14%
143
+24%
155
+8%
172
+11%
193
+12%
202
+4%
214
+6%
225
+5%
230
+2%
227
-1%
129
-43%
76
-41%
75
-1%
77
+3%
235
+204%
303
+29%
245
-19%
250
+2%
260
+4%
269
+3%
286
+6%
304
+6%
312
+3%
316
+1%
324
+3%
332
+2%
404
+22%
399
-1%
420
+5%
443
+5%
412
-7%
488
+18%
538
+10%
592
+10%
667
+13%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0.02
N/A
0
N/A
0
N/A
0
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.02
-50%
0.02
N/A
0.02
N/A
0.02
N/A
0.04
+100%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.05
N/A
0.05
N/A
0.06
+20%
0.06
N/A
0.07
+17%
0.08
+14%
0.08
N/A
0.09
+13%

See Also

Discover More