M

Mulpha International Bhd
KLSE:MULPHA

Watchlist Manager
Mulpha International Bhd
KLSE:MULPHA
Watchlist
Price: 2.49 MYR Market Closed
Market Cap: 770.4m MYR
Have any thoughts about
Mulpha International Bhd?
Write Note

Income Statement

Earnings Waterfall
Mulpha International Bhd

Revenue
1.1B MYR
Operating Expenses
-1.1B MYR
Operating Income
0 MYR
Other Expenses
54.1m MYR
Net Income
54.1m MYR

Income Statement
Mulpha International Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
872
N/A
959
+10%
997
+4%
1 077
+8%
955
-11%
889
-7%
927
+4%
873
-6%
1 034
+18%
1 277
+23%
1 383
+8%
1 381
0%
1 317
-5%
1 170
-11%
1 043
-11%
1 000
-4%
898
-10%
785
-13%
750
-4%
763
+2%
805
+6%
850
+6%
865
+2%
782
-10%
711
-9%
617
-13%
680
+10%
850
+25%
852
+0%
787
-8%
758
-4%
748
-1%
820
+10%
971
+18%
970
0%
926
-4%
1 131
+22%
1 201
+6%
1 253
+4%
1 304
+4%
1 132
-13%
Gross Profit
Cost of Revenue
0
(134)
0
0
0
(104)
0
0
0
(133)
0
0
0
(103)
0
0
0
(87)
0
0
0
(92)
0
0
0
(46)
0
0
0
(61)
0
0
0
(114)
0
0
0
(154)
0
0
0
Gross Profit
0
N/A
825
N/A
0
N/A
0
N/A
0
N/A
785
N/A
0
N/A
0
N/A
0
N/A
1 144
N/A
0
N/A
0
N/A
0
N/A
1 067
N/A
0
N/A
0
N/A
0
N/A
698
N/A
0
N/A
0
N/A
0
N/A
758
N/A
0
N/A
0
N/A
0
N/A
572
N/A
0
N/A
0
N/A
0
N/A
726
N/A
0
N/A
0
N/A
0
N/A
856
N/A
0
N/A
0
N/A
0
N/A
1 047
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(762)
(765)
(751)
(802)
(713)
(722)
(798)
(773)
(996)
(1 197)
(1 362)
(1 323)
(1 172)
(930)
(707)
(690)
(634)
(541)
(471)
(501)
(852)
(1 025)
(954)
(882)
(533)
(625)
(632)
(728)
(301)
(771)
(288)
(283)
(757)
(759)
(858)
(862)
(946)
(992)
(1 006)
(987)
0
Selling, General & Administrative
0
(213)
0
0
0
(272)
0
0
0
(282)
0
0
0
(291)
0
0
0
(252)
0
0
0
(280)
0
0
0
(206)
0
0
0
(264)
0
0
0
(307)
0
0
0
(351)
0
0
0
Depreciation & Amortization
0
(54)
0
0
0
(55)
0
0
0
(60)
0
0
0
(73)
0
0
0
(39)
0
0
0
(51)
0
0
0
(56)
0
0
0
(60)
0
0
0
(68)
0
0
0
(86)
0
0
0
Other Operating Expenses
(764)
(498)
(751)
(802)
(713)
(395)
(798)
(773)
(996)
(854)
(1 362)
(1 323)
(1 172)
(566)
(707)
(690)
(634)
(250)
(471)
(501)
(852)
(694)
(954)
(882)
(533)
(363)
(632)
(728)
(301)
(446)
(288)
(283)
(757)
(384)
(858)
(862)
(946)
(555)
(1 006)
(987)
(960)
Operating Income
110
N/A
60
-45%
246
+311%
275
+12%
242
-12%
62
-74%
129
+107%
100
-23%
38
-62%
(53)
N/A
21
N/A
58
+171%
144
+151%
137
-5%
336
+145%
310
-8%
264
-15%
157
-40%
279
+78%
262
-6%
(46)
N/A
(267)
-476%
(89)
+67%
(100)
-13%
179
N/A
(53)
N/A
48
N/A
123
+155%
551
+349%
(45)
N/A
471
N/A
465
-1%
63
-86%
98
+54%
112
+15%
65
-42%
185
+185%
55
-70%
248
+349%
317
+28%
0
N/A
Pre-Tax Income
Interest Income Expense
(40)
(7)
(78)
(90)
(83)
36
(13)
(19)
(29)
7
1
77
93
315
145
191
173
146
83
(184)
(178)
(124)
(235)
(95)
(100)
(58)
(78)
(68)
(50)
39
(41)
(33)
(46)
5
(71)
(92)
(115)
43
(137)
(138)
(140)
Non-Reccuring Items
0
60
0
0
0
62
0
0
0
54
0
0
0
0
0
0
0
6
0
0
0
176
0
0
0
32
0
0
0
428
0
0
0
0
0
0
0
(1)
0
0
0
Pre-Tax Income
70
N/A
112
+62%
168
+50%
185
+10%
159
-14%
161
+1%
116
-28%
81
-30%
9
-89%
8
-12%
22
+178%
135
+512%
237
+76%
452
+91%
481
+6%
501
+4%
437
-13%
309
-29%
362
+17%
78
-78%
(225)
N/A
(215)
+4%
(323)
-50%
(195)
+40%
79
N/A
(79)
N/A
(31)
+61%
55
N/A
501
+815%
423
-16%
430
+2%
432
+0%
18
-96%
102
+479%
41
-60%
(27)
N/A
69
N/A
98
+41%
110
+13%
179
+62%
32
-82%
Net Income
Tax Provision
(1)
(17)
(12)
(11)
3
3
4
4
1
9
(3)
2
(16)
(83)
(79)
(79)
(69)
(73)
(90)
(86)
(76)
4
33
34
34
22
10
(8)
(10)
11
6
10
25
(16)
(3)
10
(9)
16
16
12
14
Income from Continuing Operations
68
96
156
174
161
163
120
85
10
17
19
136
221
369
403
422
368
236
273
(8)
(300)
(211)
(291)
(161)
113
(57)
(21)
47
491
433
437
442
43
87
38
(17)
61
114
126
191
0
Income to Minority Interest
(6)
(0)
1
(0)
6
2
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(4)
(4)
(4)
(7)
(4)
Net Income (Common)
91
N/A
124
+36%
186
+50%
174
-6%
167
-4%
165
-1%
120
-27%
85
-29%
10
-88%
17
+68%
19
+15%
136
+603%
221
+62%
369
+67%
403
+9%
422
+5%
368
-13%
236
-36%
273
+16%
(8)
N/A
(301)
-3 753%
(212)
+29%
(292)
-38%
(162)
+44%
112
N/A
(58)
N/A
(22)
+62%
46
N/A
491
+969%
433
-12%
436
+1%
441
+1%
42
-90%
85
+103%
37
-57%
(18)
N/A
57
N/A
110
+93%
122
+11%
184
+51%
54
-71%
EPS (Diluted)
0.42
N/A
0.58
+38%
0.87
+50%
0.81
-7%
0.77
-5%
0.77
N/A
0.55
-29%
0.39
-29%
0.03
-92%
0.06
+100%
0.06
N/A
0.42
+600%
0.69
+64%
1
+45%
1.26
+26%
1.31
+4%
1.15
-12%
0.74
-36%
0.86
+16%
-0.02
N/A
-0.94
-4 600%
-0.66
+30%
-0.91
-38%
-0.51
+44%
0.35
N/A
-0.18
N/A
-0.07
+61%
0.15
N/A
1.55
+933%
1.37
-12%
1.4
+2%
1.41
+1%
0.14
-90%
0.27
+93%
0.13
-52%
-0.05
N/A
0.19
N/A
0.35
+84%
0.4
+14%
0.6
+50%
0
N/A

See Also

Discover More