M

Mulpha International Bhd
KLSE:MULPHA

Watchlist Manager
Mulpha International Bhd
KLSE:MULPHA
Watchlist
Price: 2.49 MYR
Market Cap: 770.4m MYR
Have any thoughts about
Mulpha International Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mulpha International Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
69
112
168
185
158
161
116
81
9
8
22
135
237
452
481
501
437
309
362
78
(225)
(215)
(323)
(195)
79
(79)
(31)
55
501
423
430
432
18
102
41
(27)
69
98
110
179
32
Depreciation & Amortization
54
54
55
55
55
55
57
58
60
60
63
65
68
73
66
58
49
39
39
40
46
51
58
64
66
56
55
54
54
60
60
58
58
68
72
79
84
86
89
91
94
Other Non-Cash Items
25
17
(8)
(20)
(9)
(19)
(4)
14
109
179
218
137
35
55
11
(34)
(10)
(128)
(121)
153
461
381
405
259
(30)
137
122
111
(346)
(339)
(331)
(361)
79
65
79
130
50
38
45
(52)
59
Cash Taxes Paid
47
22
10
5
3
(4)
(8)
(12)
(12)
(3)
(1)
2
2
(1)
(1)
1
0
8
12
14
20
15
15
69
63
56
55
(1)
(1)
9
7
6
(8)
(11)
(33)
(32)
(30)
(32)
(8)
(9)
7
Cash Interest Paid
87
92
101
107
110
113
113
113
108
107
104
102
104
100
97
95
93
94
97
101
100
98
92
83
76
69
68
67
67
64
59
55
56
67
83
102
122
141
155
162
165
Change in Working Capital
(211)
(283)
(353)
(259)
(332)
(207)
(212)
(312)
(381)
(244)
(237)
(84)
(20)
(222)
(347)
(440)
(348)
(296)
(95)
(86)
(116)
(83)
(117)
(110)
(59)
84
69
46
(28)
(233)
(318)
(287)
(249)
(193)
(107)
(161)
(87)
(132)
(167)
(216)
(363)
Cash from Operating Activities
(63)
N/A
(99)
-58%
(138)
-39%
(38)
+72%
(128)
-232%
(10)
+92%
(43)
-323%
(159)
-273%
(204)
-28%
3
N/A
65
+1 777%
253
+291%
320
+27%
358
+12%
212
-41%
85
-60%
128
+50%
(77)
N/A
186
N/A
185
0%
166
-10%
135
-19%
22
-84%
19
-16%
56
+201%
198
+254%
215
+9%
266
+23%
181
-32%
(89)
N/A
(159)
-79%
(158)
+1%
(95)
+40%
43
N/A
85
+98%
20
-76%
116
+470%
89
-23%
77
-14%
2
-98%
(180)
N/A
Investing Cash Flow
Capital Expenditures
(236)
(111)
(91)
(9)
52
(39)
(44)
(43)
(144)
(159)
(153)
(165)
(62)
(64)
(90)
(130)
(215)
(269)
(295)
(306)
(242)
(190)
(146)
(97)
(74)
(93)
(106)
(144)
(194)
(256)
(281)
(317)
(334)
(266)
(252)
(191)
(169)
(295)
(272)
(241)
(199)
Other Items
(197)
(21)
(279)
(297)
(275)
(265)
37
24
(4)
(402)
(331)
(338)
(366)
22
17
18
(133)
(188)
(193)
(195)
(47)
502
496
504
496
(67)
20
7
524
781
688
492
(54)
(294)
(290)
(65)
26
131
153
196
103
Cash from Investing Activities
(433)
N/A
(132)
+70%
(370)
-181%
(306)
+17%
(224)
+27%
(305)
-36%
(7)
+98%
(19)
-172%
(148)
-701%
(561)
-278%
(484)
+14%
(503)
-4%
(429)
+15%
(42)
+90%
(73)
-73%
(112)
-54%
(348)
-211%
(456)
-31%
(488)
-7%
(500)
-2%
(289)
+42%
313
N/A
350
+12%
407
+16%
423
+4%
(160)
N/A
(86)
+46%
(136)
-58%
330
N/A
525
+59%
407
-23%
175
-57%
(388)
N/A
(560)
-44%
(542)
+3%
(256)
+53%
(144)
+44%
(164)
-14%
(119)
+28%
(45)
+62%
(68)
-50%
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
(0)
(0)
0
(0)
0
267
267
263
0
(4)
(4)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(17)
(18)
0
(12)
(0)
0
0
0
0
0
0
0
(4)
Net Issuance of Debt
518
206
607
343
322
243
(166)
(24)
(87)
72
32
(44)
14
(212)
(239)
(143)
121
254
330
308
101
(240)
(375)
(340)
(384)
(106)
(68)
(154)
(82)
(339)
(160)
52
8
361
379
204
67
137
86
148
325
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(75)
27
(39)
17
85
108
175
128
315
375
295
259
21
(95)
(64)
(40)
7
79
35
51
63
(8)
12
7
(4)
(2)
(19)
(24)
(0)
4
5
11
(4)
(18)
(25)
(27)
(19)
(8)
5
(8)
(5)
Cash from Financing Activities
443
N/A
233
-47%
568
+144%
359
-37%
407
+13%
352
-13%
9
-97%
371
+4 018%
494
+33%
710
+44%
591
-17%
212
-64%
31
-85%
(306)
N/A
(303)
+1%
(183)
+40%
128
N/A
333
+159%
365
+10%
358
-2%
163
-54%
(248)
N/A
(363)
-46%
(333)
+8%
(388)
-17%
(108)
+72%
(87)
+19%
(184)
-111%
(99)
+46%
(352)
-255%
(173)
+51%
51
N/A
4
-93%
343
+9 702%
354
+3%
177
-50%
47
-73%
129
+173%
90
-30%
140
+55%
315
+126%
Change in Cash
Effect of Foreign Exchange Rates
(24)
(30)
(66)
(73)
(15)
11
43
50
15
48
59
50
58
18
(10)
(17)
(41)
(60)
(45)
(34)
(58)
(5)
(8)
5
41
11
21
10
2
(3)
(0)
(7)
(1)
(2)
(10)
6
1
10
7
4
(17)
Net Change in Cash
(78)
N/A
(28)
+64%
(5)
+81%
(58)
-994%
41
N/A
48
+17%
3
-94%
244
+8 922%
158
-35%
201
+27%
230
+14%
12
-95%
(19)
N/A
28
N/A
(175)
N/A
(227)
-30%
(132)
+42%
(260)
-97%
18
N/A
10
-44%
(18)
N/A
194
N/A
1
-99%
98
+8 033%
131
+34%
(59)
N/A
63
N/A
(45)
N/A
413
N/A
81
-80%
75
-8%
61
-18%
(481)
N/A
(176)
+63%
(113)
+36%
(53)
+54%
21
N/A
65
+211%
56
-14%
100
+79%
51
-49%
Free Cash Flow
Free Cash Flow
(299)
N/A
(210)
+30%
(229)
-9%
(47)
+79%
(76)
-61%
(49)
+35%
(87)
-75%
(202)
-133%
(348)
-73%
(155)
+55%
(89)
+43%
87
N/A
258
+196%
294
+14%
122
-58%
(44)
N/A
(87)
-96%
(346)
-299%
(110)
+68%
(120)
-10%
(76)
+37%
(55)
+28%
(124)
-125%
(78)
+37%
(18)
+78%
105
N/A
109
+3%
122
+12%
(13)
N/A
(345)
-2 531%
(441)
-28%
(475)
-8%
(429)
+10%
(223)
+48%
(167)
+25%
(171)
-2%
(53)
+69%
(205)
-287%
(195)
+5%
(239)
-23%
(379)
-58%

See Also

Discover More