M

Muda Holdings Bhd
KLSE:MUDA

Watchlist Manager
Muda Holdings Bhd
KLSE:MUDA
Watchlist
Price: 1.12 MYR Market Closed
Market Cap: 341.7m MYR
Have any thoughts about
Muda Holdings Bhd?
Write Note

Relative Value

The Relative Value of one MUDA stock under the Base Case scenario is 1.3 MYR. Compared to the current market price of 1.12 MYR, Muda Holdings Bhd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUDA Relative Value
Base Case
1.3 MYR
Undervaluation 14%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
7.4
Industry
17.2
vs History
98
vs Industry
68
Median 3Y
4.3
Median 5Y
4.3
Industry
8.6
vs History
vs Industry
5
Median 3Y
-31.2
Median 5Y
-12.6
Industry
15.7
vs History
96
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
96
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
79
vs Industry
71
Median 3Y
2.3
Median 5Y
2.3
Industry
4.6
vs History
vs Industry
1
Median 3Y
5.9
Median 5Y
4.9
Industry
9.3
vs History
vs Industry
1
Median 3Y
6.4
Median 5Y
4.9
Industry
13.2
vs History
98
vs Industry
70
Median 3Y
4.3
Median 5Y
4.4
Industry
10
vs History
74
vs Industry
40
Median 3Y
4.9
Median 5Y
9.2
Industry
14.9
vs History
98
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
1

Multiples Across Competitors

MUDA Competitors Multiples
Muda Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Muda Holdings Bhd
KLSE:MUDA
341.7m MYR 0.2 -17.8 -98.2 -98.2
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
20.2B USD 2.5 26.4 13.5 19.8
US
International Paper Co
NYSE:IP
18.4B USD 1 43.7 12 58.2
US
Avery Dennison Corp
NYSE:AVY
14.9B USD 1.7 22.1 11.8 15.1
IE
Smurfit Kappa Group PLC
F:SK3
13.5B EUR 1.2 17.8 7.9 11.4
UK
Amcor PLC
NYSE:AMCR
13.5B USD 1 17.6 10.6 15.3
UK
DS Smith PLC
LSE:SMDS
7.5B GBP 1.1 19.5 9.1 15.5
US
Graphic Packaging Holding Co
NYSE:GPK
8B USD 0.9 11.1 7.5 11.2
CH
SIG Group AG
SIX:SIGN
6.9B CHF 2.3 26.8 10 18.8
US
Sealed Air Corp
NYSE:SEE
4.9B USD 0.9 12.4 8.5 11
P/E Multiple
Earnings Growth PEG
MY
M
Muda Holdings Bhd
KLSE:MUDA
Average P/E: 460
Negative Multiple: -17.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
Packaging Corp of America
NYSE:PKG
26.4
14%
1.9
US
International Paper Co
NYSE:IP
43.7
69%
0.6
US
Avery Dennison Corp
NYSE:AVY
22.1
23%
1
IE
S
Smurfit Kappa Group PLC
F:SK3
17.8
13%
1.4
UK
Amcor PLC
NYSE:AMCR
17.6
19%
0.9
UK
DS Smith PLC
LSE:SMDS
19.5
8%
2.4
US
Graphic Packaging Holding Co
NYSE:GPK
11.1
7%
1.6
CH
SIG Group AG
SIX:SIGN
26.8
17%
1.6
US
Sealed Air Corp
NYSE:SEE
12.4
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Muda Holdings Bhd
KLSE:MUDA
Average EV/EBITDA: 61.4
Negative Multiple: -98.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
Packaging Corp of America
NYSE:PKG
13.5
8%
1.7
US
International Paper Co
NYSE:IP
12
13%
0.9
US
Avery Dennison Corp
NYSE:AVY
11.8
10%
1.2
IE
S
Smurfit Kappa Group PLC
F:SK3
7.9
5%
1.6
UK
Amcor PLC
NYSE:AMCR
10.6
5%
2.1
UK
DS Smith PLC
LSE:SMDS
9.1
4%
2.3
US
Graphic Packaging Holding Co
NYSE:GPK
7.5
0%
N/A
CH
SIG Group AG
SIX:SIGN
10
4%
2.5
US
Sealed Air Corp
NYSE:SEE
8.5
5%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
Muda Holdings Bhd
KLSE:MUDA
Average EV/EBIT: 146.8
Negative Multiple: -98.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
Packaging Corp of America
NYSE:PKG
19.8
11%
1.8
US
International Paper Co
NYSE:IP
58.2
42%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.1
12%
1.3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.4
5%
2.3
UK
Amcor PLC
NYSE:AMCR
15.3
11%
1.4
UK
DS Smith PLC
LSE:SMDS
15.5
9%
1.7
US
Graphic Packaging Holding Co
NYSE:GPK
11.2
0%
N/A
CH
SIG Group AG
SIX:SIGN
18.8
11%
1.7
US
Sealed Air Corp
NYSE:SEE
11
4%
2.7