m

mTouche Technology Bhd
KLSE:MTOUCHE

Watchlist Manager
mTouche Technology Bhd
KLSE:MTOUCHE
Watchlist
Price: 0.04 MYR 14.29%
Market Cap: 4.9m MYR
Have any thoughts about
mTouche Technology Bhd?
Write Note

Relative Value

The Relative Value of one MTOUCHE stock under the Base Case scenario is 0.04 MYR. Compared to the current market price of 0.04 MYR, mTouche Technology Bhd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTOUCHE Relative Value
Base Case
0.04 MYR
Overvaluation 8%
Relative Value
Price
m
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
25
Median 3Y
0.3
Median 5Y
0.5
Industry
1.4
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.5
Industry
16.9
vs History
6
vs Industry
65
Median 3Y
-0.2
Median 5Y
-0.4
Industry
6.5
vs History
1
vs Industry
Median 3Y
-0.2
Median 5Y
-0.4
Industry
16.6
vs History
50
vs Industry
75
Median 3Y
0.1
Median 5Y
0.1
Industry
2
vs History
vs Industry
88
Median 3Y
-2.5
Median 5Y
-2.5
Industry
1.9
vs History
vs Industry
76
Median 3Y
-18.6
Median 5Y
-12.5
Industry
4.1
vs History
vs Industry
71
Median 3Y
5.7
Median 5Y
0.8
Industry
8.1
vs History
vs Industry
64
Median 3Y
3.4
Median 5Y
0.7
Industry
13.6
vs History
vs Industry
74
Median 3Y
2.5
Median 5Y
-0.5
Industry
8.8
vs History
3
vs Industry
59
Median 3Y
2.2
Median 5Y
1.9
Industry
16.4
vs History
vs Industry
89
Median 3Y
-1
Median 5Y
-0.7
Industry
1.2

Multiples Across Competitors

MTOUCHE Competitors Multiples
mTouche Technology Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
mTouche Technology Bhd
KLSE:MTOUCHE
4.9m MYR 0.3 -0.3 -22.4 0
US
T-Mobile US Inc
NASDAQ:TMUS
257.1B USD 3.2 24.8 10.9 19.2
CN
China Mobile Ltd
SSE:600941
1.6T CNY 1.6 11.8 9.4 9.4
ZA
Vodacom Group Ltd
JSE:VOD
195.1B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
169.7B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9T INR 5.8 73.6 13 27
JP
SoftBank Group Corp
TSE:9984
13.3T JPY 1.9 6.1 14.1 34.2
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.4T JPY 1.5 18.6 7.5 13.4
MX
America Movil SAB de CV
BMV:AMXB
921.2B MXN 1.1 25 4.3 8.2
TH
Advanced Info Service PCL
SET:ADVANC
853.5B THB 4.1 26 9.7 21.9
P/E Multiple
Earnings Growth PEG
MY
m
mTouche Technology Bhd
KLSE:MTOUCHE
Average P/E: 25.3
Negative Multiple: -0.3
N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
24.8
22%
1.1
CN
China Mobile Ltd
SSE:600941
11.8
5%
2.4
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
14%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
-63%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
73.6
71%
1
JP
SoftBank Group Corp
TSE:9984
6.1
N/A N/A
JP
KDDI Corp
TSE:9433
16.5
10%
1.6
JP
SoftBank Corp
TSE:9434
18.6
7%
2.7
MX
America Movil SAB de CV
BMV:AMXB
25
15%
1.7
TH
Advanced Info Service PCL
SET:ADVANC
26
11%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
m
mTouche Technology Bhd
KLSE:MTOUCHE
Average EV/EBITDA: 9.5
Negative Multiple: -22.4
N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
10.9
9%
1.2
CN
China Mobile Ltd
SSE:600941
9.4
37%
0.3
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
6%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
0%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13
16%
0.8
JP
SoftBank Group Corp
TSE:9984
14.1
17%
0.8
JP
KDDI Corp
TSE:9433
6.8
6%
1.1
JP
SoftBank Corp
TSE:9434
7.5
5%
1.5
MX
America Movil SAB de CV
BMV:AMXB
4.3
6%
0.7
TH
Advanced Info Service PCL
SET:ADVANC
9.7
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
m
mTouche Technology Bhd
KLSE:MTOUCHE
Average EV/EBIT: 18.1
Not Available
N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
19.2
14%
1.4
CN
China Mobile Ltd
SSE:600941
9.4
6%
1.6
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
10%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
3%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
27
23%
1.2
JP
SoftBank Group Corp
TSE:9984
34.2
20%
1.7
JP
KDDI Corp
TSE:9433
11.7
N/A N/A
JP
SoftBank Corp
TSE:9434
13.4
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.2
8%
1
TH
Advanced Info Service PCL
SET:ADVANC
21.9
13%
1.7