M

Mr DIY Group M Bhd
KLSE:MRDIY

Watchlist Manager
Mr DIY Group M Bhd
KLSE:MRDIY
Watchlist
Price: 1.85 MYR -3.14% Market Closed
Market Cap: 17.5B MYR
Have any thoughts about
Mr DIY Group M Bhd?
Write Note

Income Statement

Earnings Waterfall
Mr DIY Group M Bhd

Revenue
4.6B MYR
Cost of Revenue
-2.5B MYR
Gross Profit
2.1B MYR
Operating Expenses
-1.2B MYR
Operating Income
851.9m MYR
Other Expenses
-269.2m MYR
Net Income
582.6m MYR

Income Statement
Mr DIY Group M Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 970
N/A
2 559
-14%
3 429
+34%
3 139
-8%
3 166
+1%
3 373
+7%
3 408
+1%
3 697
+8%
3 896
+5%
3 986
+2%
4 127
+4%
4 178
+1%
4 278
+2%
4 359
+2%
4 456
+2%
4 552
+2%
Gross Profit
Cost of Revenue
(1 707)
(1 468)
(1 972)
(1 813)
(1 839)
(1 982)
(2 028)
(2 203)
(2 321)
(2 339)
(2 371)
(2 343)
(2 360)
(2 382)
(2 419)
(2 480)
Gross Profit
1 263
N/A
1 091
-14%
1 458
+34%
1 325
-9%
1 328
+0%
1 392
+5%
1 380
-1%
1 494
+8%
1 575
+5%
1 647
+5%
1 756
+7%
1 835
+5%
1 918
+5%
1 977
+3%
2 037
+3%
2 073
+2%
Operating Income
Operating Expenses
(638)
(524)
(748)
(683)
(719)
(688)
(771)
(815)
(885)
(864)
(1 015)
(1 075)
(1 123)
(1 052)
(1 194)
(1 221)
Selling, General & Administrative
(94)
(348)
(135)
(123)
(128)
(441)
(119)
(131)
(141)
(566)
(160)
(164)
(172)
(712)
(184)
(188)
Depreciation & Amortization
0
(172)
0
0
0
(227)
0
0
0
(265)
0
0
0
(302)
0
0
Other Operating Expenses
(544)
(4)
(614)
(560)
(591)
(20)
(652)
(685)
(744)
(33)
(854)
(910)
(951)
(38)
(1 010)
(1 033)
Operating Income
625
N/A
567
-9%
710
+25%
643
-9%
609
-5%
704
+16%
609
-13%
679
+12%
690
+2%
784
+14%
741
-5%
760
+3%
796
+5%
925
+16%
844
-9%
852
+1%
Pre-Tax Income
Interest Income Expense
(86)
(66)
(81)
(62)
(59)
(58)
(59)
(58)
(58)
(58)
(62)
(63)
(66)
(66)
(68)
(69)
Non-Reccuring Items
0
(43)
0
0
0
(59)
0
0
0
(83)
0
0
0
(105)
0
0
Total Other Income
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
Pre-Tax Income
539
N/A
458
-15%
628
+37%
581
-7%
550
-5%
586
+7%
550
-6%
621
+13%
632
+2%
641
+2%
680
+6%
698
+3%
730
+5%
753
+3%
776
+3%
782
+1%
Net Income
Tax Provision
(147)
(121)
(166)
(153)
(144)
(155)
(143)
(160)
(160)
(168)
(179)
(182)
(192)
(192)
(198)
(200)
Income from Continuing Operations
392
337
462
429
406
432
408
461
472
473
500
515
538
561
578
583
Net Income (Common)
392
N/A
337
-14%
462
+37%
429
-7%
406
-5%
432
+6%
408
-6%
461
+13%
472
+2%
473
+0%
500
+6%
515
+3%
538
+4%
561
+4%
578
+3%
583
+1%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.04
-20%
0.04
N/A
0.04
N/A
0.05
+25%
0.04
-20%
0.05
+25%
0.05
N/A
0.06
+20%
0.06
N/A
0.06
N/A

See Also

Discover More