Malaysian Resources Corporation Bhd
KLSE:MRCB
Intrinsic Value
The intrinsic value of one MRCB stock under the Base Case scenario is 0.498 MYR. Compared to the current market price of 0.435 MYR, Malaysian Resources Corporation Bhd is Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Malaysian Resources Corporation Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Malaysian Resources Corporation Bhd
Balance Sheet Decomposition
Malaysian Resources Corporation Bhd
Current Assets | 3.7B |
Cash & Short-Term Investments | 1B |
Receivables | 2.3B |
Other Current Assets | 381.8m |
Non-Current Assets | 5.6B |
Long-Term Investments | 2B |
PP&E | 762.7m |
Intangibles | 123.8m |
Other Non-Current Assets | 2.7B |
Free Cash Flow Analysis
Malaysian Resources Corporation Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Malaysian Resources Corporation Bhd
Revenue
|
1.6B
MYR
|
Operating Expenses
|
-1.5B
MYR
|
Operating Income
|
173m
MYR
|
Other Expenses
|
-109.4m
MYR
|
Net Income
|
63.7m
MYR
|
MRCB Profitability Score
Profitability Due Diligence
Malaysian Resources Corporation Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Malaysian Resources Corporation Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
MRCB Solvency Score
Solvency Due Diligence
Malaysian Resources Corporation Bhd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Malaysian Resources Corporation Bhd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRCB Price Targets Summary
Malaysian Resources Corporation Bhd
According to Wall Street analysts, the average 1-year price target for MRCB is 0.631 MYR with a low forecast of 0.455 MYR and a high forecast of 0.872 MYR.
Dividends
Current shareholder yield for MRCB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MRCB stock under the Base Case scenario is 0.498 MYR.
Compared to the current market price of 0.435 MYR, Malaysian Resources Corporation Bhd is Undervalued by 13%.