Malaysian Resources Corporation Bhd
KLSE:MRCB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (14.8), the stock would be worth MYR0.34 (16% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.8 | MYR0.3 |
0%
|
| 3-Year Average | 14.8 | MYR0.34 |
+16%
|
| 5-Year Average | 14.8 | MYR0.34 |
+16%
|
| Industry Average | 10.3 | MYR0.24 |
-19%
|
| Country Average | 11.3 | MYR0.26 |
-11%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
MYR2.2B
|
/ |
Jan 2026
173.1m
|
= |
|
|
MYR2.2B
|
/ |
Dec 2026
221.1m
|
= |
|
|
MYR2.2B
|
/ |
Dec 2027
264.4m
|
= |
|
|
MYR2.2B
|
/ |
Dec 2028
332.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
M
|
Malaysian Resources Corporation Bhd
KLSE:MRCB
|
1.3B MYR | 12.8 | 27.9 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
90.5B USD | 38.9 | 88.3 | |
| FR |
|
Vinci SA
PAR:DG
|
74.3B EUR | 6.7 | 15.1 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 20.7 | 34.4 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
58.9B USD | 39.8 | 57.6 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
47.6B EUR | 19.1 | 31.7 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.6B EUR | 34 | 48.8 | |
| NL |
|
Ferrovial SE
AEX:FER
|
43.3B EUR | 34.2 | 48.8 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34B EUR | 12.6 | 37.7 | |
| ES |
|
ACS Actividades de Construccion y Servicios SA
MAD:ACS
|
32B EUR | 17.8 | 33.4 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
Malaysian Resources Corporation Bhd
Glance View
Malaysian Resources Corp. Bhd.is an investment holding company, which engages in property development, property investment, engineering and construction related activities, environmental engineering and provision of management services to its subsidiaries. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The firm also engages in property development, property investment, engineering and construction related activities, environmental engineering and provision of management services. Its segments include Property Development and Investment, Engineering, Construction and Environment, Facilities Management and Parking, and Others. The Company, through its subsidiaries is engaged in property development, property investment, engineering and construction related activities, environmental engineering, facilities management and parking services. The company develops rail and road transportation infrastructure, high voltage power transmission and environmental projects. The company is engaged in city-within-a-city developments anchored around transportation hubs. The company provides leasing of office and service residence space and provision of interior design fit out consultancy work and services through 348 Sentral Sdn. Bhd.
