MRCB Relative Valuation - Malaysian Resources Corporation Bhd

Watchlist Manager

Watchlist

Price: 0.44 MYR 1.15%

Market Cap: 2B MYR

Section:

Relative Value

The Relative Value of one MRCB stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.44 MYR, Malaysian Resources Corporation Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MRCB Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

1.2

P/S

vs History	50
vs Industry	35

Median 5Y

1.2

Industry

0.8

Forward

0.9

More Details

30.9

P/E

vs History	34
vs Industry	15

Median 5Y

22.6

Industry

14.4

Forward

23.6

More Details

Negative

P/OCF

vs History
vs Industry	44

Median 5Y

3.5

Industry

8.4

More Details

Negative

P/FCFE

vs History
vs Industry	17

Median 5Y

4.5

Industry

12.3

More Details

0.4

P/B

vs History	34
vs Industry	80

Median 5Y

0.4

Industry

1.2

More Details

1.6

EV/S

vs History	44
vs Industry	29

Median 5Y

1.6

Industry

Forward

1.2

More Details

N/A

EV/GP

vs History
vs Industry	21

Median 5Y

Industry

More Details

15.5

EV/EBITDA

vs History	39
vs Industry	21

Median 5Y

14.9

Industry

9.1

Forward

10.8

More Details

15.5

EV/EBIT

vs History	34
vs Industry	27

Median 5Y

13.9

Industry

11.5

Forward

13.3

More Details

Negative

EV/OCF

vs History
vs Industry	41

Median 5Y

5.2

Industry

9.6

More Details

Negative

EV/FCFF

vs History
vs Industry	39

Median 5Y

-5.8

Industry

12.3

More Details

0.4

EV/IC

vs History	28
vs Industry	73

Median 5Y

0.4

Industry

0.8

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	M	Malaysian Resources Corporation Bhd KLSE:MRCB	2B MYR	1.2	30.9	15.5	15.5
FR		Vinci SA PAR:DG	68B EUR	0.9	14	6.7	9.8
IN		Larsen & Toubro Ltd NSE:LT	4.5T INR	1.8	32.3	19	22.5
IN		Larsen and Toubro Ltd F:LTO	46.5B EUR	1.8	32.4	19	22.6
US		Quanta Services Inc NYSE:PWR	42.1B USD	1.8	46.5	21.8	34.4
ES		Ferrovial SA MAD:FER	30.5B EUR	3.3	9.4	27.7	41.3
NL		Ferrovial SE AEX:FER	30.5B EUR	3.3	9.4	27.8	41.4
CN	C	China State Construction Engineering Corp Ltd SSE:601668	229.7B CNY	0.1	4.6	7.2	7.2
CA		WSP Global Inc TSX:WSP	31.7B CAD	2	46.5	16.8	24.7
CN		China Communications Construction Co Ltd SSE:601800	151.1B CNY	0.2	6.8	15.8	15.8
CN		China Railway Group Ltd SSE:601390	139.2B CNY	0.1	5.2	9.5	9.5

				Revenue Growth	P/S to Growth
MY	M	Malaysian Resources Corporation Bhd KLSE:MRCB	Average P/S: 1.5 1.2	1%	1.2
FR		Vinci SA PAR:DG	0.9	2%	0.5
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
US		Quanta Services Inc NYSE:PWR	1.8	13%	0.1
ES		Ferrovial SA MAD:FER	3.3	4%	0.8
NL		Ferrovial SE AEX:FER	3.3	4%	0.8
CN	C	China State Construction Engineering Corp Ltd SSE:601668	0.1	3%	0
CA		WSP Global Inc TSX:WSP	2	0%	N/A
CN		China Communications Construction Co Ltd SSE:601800	0.2	6%	0
CN		China Railway Group Ltd SSE:601390	0.1	3%	0

				Earnings Growth	PEG
MY	M	Malaysian Resources Corporation Bhd KLSE:MRCB	Average P/E: 21.6 30.9	-7%	N/A
FR		Vinci SA PAR:DG	14	9%	1.6
IN		Larsen & Toubro Ltd NSE:LT	32.3	21%	1.5
IN		Larsen and Toubro Ltd F:LTO	32.4	21%	1.5
US		Quanta Services Inc NYSE:PWR	46.5	32%	1.5
ES		Ferrovial SA MAD:FER	9.4	-36%	N/A
NL		Ferrovial SE AEX:FER	9.4	-36%	N/A
CN	C	China State Construction Engineering Corp Ltd SSE:601668	4.6	1%	4.6
CA		WSP Global Inc TSX:WSP	46.5	34%	1.4
CN		China Communications Construction Co Ltd SSE:601800	6.8	9%	0.8
CN		China Railway Group Ltd SSE:601390	5.2	5%	1

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Pentamaster International Ltd HKEX:1665	6.3 HKD 0.16%
E	E-House (China) Enterprise Holdings Ltd HKEX:2048	0.164 HKD 3.14%
	Dixon Technologies (India) Ltd NSE:DIXON	16 219 INR -2.22%
	Rithm Capital Corp NYSE:RITM	10.54 USD 1.35%
M	Malaysian Resources Corporation Bhd KLSE:MRCB	0.44 MYR 1.15%
	Surgutneftegaz PAO MOEX:SNGS	24.175 RUB 0.81%

	Franklin Covey Co NYSE:FC	20.78 USD 0.19%
	Mohawk Industries Inc NYSE:MHK	106.87 USD -2.04%
	Ardmore Shipping Corp NYSE:ASC	9.58 USD 2.24%
	ASGN Inc NYSE:ASGN	51.37 USD -0.75%
	Skyworks Solutions Inc NASDAQ:SWKS	61.52 USD 0.03%
	Weatherford International PLC NASDAQ:WFRD	42.74 USD 3.14%

	Johnson & Johnson NYSE:JNJ	154.58 USD -0.23%
	Bank of America Corp NYSE:BAC	39.69 USD 0.28%
	Mastercard Inc NYSE:MA	533.48 USD -0.37%
	Salesforce Inc NYSE:CRM	267.85 USD 1.19%
	Abbvie Inc NYSE:ABBV	186.06 USD 3.15%
	Home Depot Inc NYSE:HD	357.58 USD -0.57%

	Arista Networks Inc NYSE:ANET	77.91 USD 3.48%
	Visa Inc NYSE:V	335.17 USD -0.16%
	Texas Pacific Land Corp NYSE:TPL	1 334.63 USD -0.09%
	KLA Corp NASDAQ:KLAC	694.61 USD 0.75%
	Manhattan Associates Inc NASDAQ:MANH	174.58 USD 0.21%
	Monolithic Power Systems Inc NASDAQ:MPWR	583.72 USD 0.51%

Malaysian Resources Corporation Bhd
KLSE:MRCB

Relative Value

Valuation Multiples

Multiples Across Competitors

MRCB Competitors Multiples
Malaysian Resources Corporation Bhd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
MY	M	Malaysian Resources Corporation Bhd KLSE:MRCB	Average EV/EBITDA: 17 15.5	32%	0.5
FR		Vinci SA PAR:DG	6.7	4%	1.7
IN		Larsen & Toubro Ltd NSE:LT	19	19%	1
IN		Larsen and Toubro Ltd F:LTO	19	19%	1
US		Quanta Services Inc NYSE:PWR	21.8	20%	1.1
ES		Ferrovial SA MAD:FER	27.7	10%	2.8
NL		Ferrovial SE AEX:FER	27.8	10%	2.8
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7.2	10%	0.7
CA		WSP Global Inc TSX:WSP	16.8	14%	1.2
CN		China Communications Construction Co Ltd SSE:601800	15.8	23%	0.7
CN		China Railway Group Ltd SSE:601390	9.5	15%	0.6

				EBIT Growth	EV/EBIT to Growth
MY	M	Malaysian Resources Corporation Bhd KLSE:MRCB	Average EV/EBIT: 22.2 15.5	56%	0.3
FR		Vinci SA PAR:DG	9.8	5%	2
IN		Larsen & Toubro Ltd NSE:LT	22.5	21%	1.1
IN		Larsen and Toubro Ltd F:LTO	22.6	21%	1.1
US		Quanta Services Inc NYSE:PWR	34.4	23%	1.5
ES		Ferrovial SA MAD:FER	41.3	13%	3.2
NL		Ferrovial SE AEX:FER	41.4	13%	3.2
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7.2	7%	1
CA		WSP Global Inc TSX:WSP	24.7	15%	1.6
CN		China Communications Construction Co Ltd SSE:601800	15.8	N/A	N/A
CN		China Railway Group Ltd SSE:601390	9.5	N/A	N/A

	ServiceNow Inc NYSE:NOW	945.26 USD 0.71%
	EOG Resources Inc NYSE:EOG	113.07 USD -0.34%
	Monster Beverage Corp NASDAQ:MNST	58.67 USD 0.14%
	Copart Inc NASDAQ:CPRT	60.9 USD -1.73%
	Applied Materials Inc NASDAQ:AMAT	151.55 USD 0.92%
	Airbnb Inc NASDAQ:ABNB	122.51 USD 0.66%

52 Week Range	0.375 0.73
Price Target

Malaysian Resources Corporation Bhd KLSE:MRCB

Relative Value

Valuation Multiples

Multiples Across Competitors

MRCB Competitors Multiples Malaysian Resources Corporation Bhd Competitors

See Also

Company

Help

Tools

Stocks

Malaysian Resources Corporation Bhd
KLSE:MRCB

MRCB Competitors Multiples
Malaysian Resources Corporation Bhd Competitors