Malaysian Pacific Industries Bhd
KLSE:MPI
Intrinsic Value
The intrinsic value of one MPI stock under the Base Case scenario is 22.27 MYR. Compared to the current market price of 15.46 MYR, Malaysian Pacific Industries Bhd is Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Malaysian Pacific Industries Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Malaysian Pacific Industries Bhd
Balance Sheet Decomposition
Malaysian Pacific Industries Bhd
Current Assets | 1.6B |
Cash & Short-Term Investments | 1.1B |
Receivables | 358.7m |
Other Current Assets | 147.7m |
Non-Current Assets | 1.4B |
Long-Term Investments | 26.1m |
PP&E | 1.4B |
Free Cash Flow Analysis
Malaysian Pacific Industries Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Malaysian Pacific Industries Bhd
Revenue
|
2.1B
MYR
|
Cost of Revenue
|
-1.9B
MYR
|
Gross Profit
|
225.5m
MYR
|
Operating Expenses
|
8.9m
MYR
|
Operating Income
|
234.5m
MYR
|
Other Expenses
|
-48.6m
MYR
|
Net Income
|
185.9m
MYR
|
MPI Profitability Score
Profitability Due Diligence
Malaysian Pacific Industries Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Malaysian Pacific Industries Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MPI Solvency Score
Solvency Due Diligence
Malaysian Pacific Industries Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Malaysian Pacific Industries Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MPI Price Targets Summary
Malaysian Pacific Industries Bhd
According to Wall Street analysts, the average 1-year price target for MPI is 28.41 MYR with a low forecast of 18.69 MYR and a high forecast of 39.63 MYR.
Dividends
Current shareholder yield for MPI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MPI stock under the Base Case scenario is 22.27 MYR.
Compared to the current market price of 15.46 MYR, Malaysian Pacific Industries Bhd is Undervalued by 31%.