M

Malaysian Pacific Industries Bhd
KLSE:MPI

Watchlist Manager
Malaysian Pacific Industries Bhd
KLSE:MPI
Watchlist
Price: 25.52 MYR 1.27%
Market Cap: 5.1B MYR
Have any thoughts about
Malaysian Pacific Industries Bhd?
Write Note

Income Statement

Earnings Waterfall
Malaysian Pacific Industries Bhd

Revenue
2B MYR
Cost of Revenue
-1.8B MYR
Gross Profit
233m MYR
Operating Expenses
-107.1m MYR
Operating Income
125.9m MYR
Other Expenses
-36.4m MYR
Net Income
89.5m MYR

Income Statement
Malaysian Pacific Industries Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 296
N/A
1 292
0%
1 289
0%
1 311
+2%
1 339
+2%
1 390
+4%
1 449
+4%
1 490
+3%
1 491
+0%
1 463
-2%
1 435
-2%
1 456
+2%
1 500
+3%
1 545
+3%
1 574
+2%
1 568
0%
1 538
-2%
1 542
+0%
1 569
+2%
1 571
+0%
1 535
-2%
1 488
-3%
1 443
-3%
1 459
+1%
1 505
+3%
1 565
+4%
1 636
+5%
1 706
+4%
1 857
+9%
1 988
+7%
2 132
+7%
2 256
+6%
2 341
+4%
2 416
+3%
2 396
-1%
2 314
-3%
2 174
-6%
2 045
-6%
1 994
-2%
1 990
0%
2 044
+3%
Gross Profit
Cost of Revenue
(1 172)
(1 156)
(1 155)
(1 160)
(1 161)
(1 182)
(1 203)
(1 217)
(1 214)
(1 195)
(1 179)
(1 188)
(1 205)
(1 237)
(1 264)
(1 275)
(1 284)
(1 301)
(1 315)
(1 309)
(1 280)
(1 235)
(1 208)
(1 224)
(1 264)
(1 301)
(1 346)
(1 394)
(1 493)
(1 603)
(1 703)
(1 790)
(1 858)
(1 909)
(1 930)
(1 916)
(1 860)
(1 813)
(1 789)
(1 788)
(1 811)
Gross Profit
125
N/A
136
+9%
135
-1%
151
+12%
178
+18%
208
+17%
246
+19%
273
+11%
277
+2%
269
-3%
256
-5%
269
+5%
295
+10%
307
+4%
310
+1%
294
-5%
254
-13%
241
-5%
254
+5%
263
+4%
255
-3%
253
-1%
236
-7%
235
0%
241
+3%
263
+9%
291
+10%
312
+7%
364
+17%
386
+6%
429
+11%
466
+9%
484
+4%
507
+5%
466
-8%
399
-14%
314
-21%
232
-26%
205
-11%
202
-2%
233
+15%
Operating Income
Operating Expenses
(54)
(68)
(64)
(58)
(59)
(53)
(56)
(81)
(81)
(71)
(66)
(37)
(49)
(56)
(61)
(65)
(47)
(33)
(35)
(43)
(49)
(64)
(62)
(56)
(55)
(54)
(57)
(52)
(40)
(27)
(30)
(42)
(45)
(65)
(65)
(81)
(117)
(124)
(142)
(129)
(107)
Selling, General & Administrative
0
(57)
0
0
0
(60)
0
0
0
(61)
0
0
0
(65)
0
0
0
(71)
0
0
0
(65)
0
0
0
(68)
0
0
0
(75)
0
0
0
(119)
0
0
0
(133)
0
0
0
Other Operating Expenses
(54)
(11)
(64)
(58)
(59)
7
(56)
(81)
(81)
(10)
(66)
(37)
(49)
10
(61)
(65)
(48)
38
(35)
(43)
(49)
1
(62)
(56)
(55)
14
(57)
(52)
(40)
49
(30)
(42)
(45)
54
(65)
(81)
(118)
9
(142)
(129)
(107)
Operating Income
71
N/A
68
-5%
70
+3%
93
+32%
119
+28%
154
+30%
191
+24%
193
+1%
196
+2%
198
+1%
190
-4%
232
+22%
246
+6%
252
+2%
249
-1%
229
-8%
207
-10%
208
+1%
219
+5%
220
+0%
206
-6%
189
-8%
174
-8%
179
+3%
186
+4%
210
+13%
234
+12%
260
+11%
324
+25%
359
+11%
399
+11%
425
+6%
439
+3%
442
+1%
401
-9%
318
-21%
197
-38%
107
-46%
63
-41%
73
+16%
126
+72%
Pre-Tax Income
Interest Income Expense
(4)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
1
2
2
4
2
1
1
0
(1)
(2)
(3)
(5)
3
(0)
5
12
26
23
26
28
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(9)
0
0
0
Pre-Tax Income
67
N/A
65
-3%
68
+5%
91
+34%
118
+29%
153
+30%
190
+24%
191
+1%
195
+2%
196
+1%
189
-4%
231
+22%
246
+6%
251
+2%
248
-1%
228
-8%
205
-10%
207
+1%
218
+5%
219
+0%
204
-7%
190
-7%
176
-7%
181
+3%
190
+5%
211
+11%
235
+11%
261
+11%
324
+24%
358
+10%
397
+11%
421
+6%
434
+3%
439
+1%
401
-9%
322
-20%
209
-35%
124
-41%
86
-31%
99
+15%
154
+56%
Net Income
Tax Provision
(10)
(11)
(14)
(21)
(24)
(30)
(29)
(14)
(9)
0
(2)
(20)
(27)
(32)
(35)
(33)
(32)
(35)
(36)
(36)
(32)
(30)
(26)
(27)
(31)
(33)
(34)
(32)
(33)
(32)
(42)
(47)
(53)
(54)
(44)
(34)
(25)
(16)
(15)
(12)
(12)
Income from Continuing Operations
58
54
54
70
94
123
160
177
186
197
187
211
220
219
213
195
173
172
182
183
173
160
150
154
159
179
201
229
292
326
356
375
381
385
357
288
184
108
71
86
141
Income to Minority Interest
(10)
(9)
(7)
(7)
(11)
(14)
(25)
(33)
(33)
(39)
(37)
(39)
(43)
(41)
(39)
(34)
(30)
(30)
(33)
(36)
(35)
(32)
(27)
(25)
(25)
(26)
(30)
(35)
(46)
(54)
(58)
(58)
(58)
(56)
(57)
(56)
(51)
(47)
(45)
(47)
(52)
Net Income (Common)
47
N/A
45
-4%
47
+5%
63
+34%
83
+31%
108
+31%
136
+25%
144
+6%
153
+6%
158
+3%
150
-5%
172
+15%
177
+2%
178
+1%
174
-2%
161
-8%
143
-11%
142
-1%
149
+4%
147
-1%
137
-6%
128
-7%
123
-4%
129
+5%
134
+4%
153
+14%
172
+12%
193
+13%
246
+27%
272
+11%
298
+10%
317
+6%
324
+2%
329
+2%
300
-9%
233
-22%
134
-43%
61
-54%
25
-59%
39
+55%
90
+130%
EPS (Diluted)
0.25
N/A
0.24
-4%
0.25
+4%
0.34
+36%
0.44
+29%
0.57
+30%
0.72
+26%
0.76
+6%
0.81
+7%
0.83
+2%
0.79
-5%
0.91
+15%
0.93
+2%
0.94
+1%
0.92
-2%
0.85
-8%
0.76
-11%
0.75
-1%
0.79
+5%
0.78
-1%
0.73
-6%
0.68
-7%
0.65
-4%
0.68
+5%
0.71
+4%
0.8
+13%
0.86
+7%
0.97
+13%
1.26
+30%
1.37
+9%
1.51
+10%
1.6
+6%
1.63
+2%
1.66
+2%
1.51
-9%
1.17
-23%
0.67
-43%
0.31
-54%
0.12
-61%
0.19
+58%
0.45
+137%

See Also

Discover More