M

MPHB Capital Bhd
KLSE:MPHBCAP

Watchlist Manager
MPHB Capital Bhd
KLSE:MPHBCAP
Watchlist
Price: 1.61 MYR
Market Cap: 1.1B MYR
Have any thoughts about
MPHB Capital Bhd?
Write Note

Income Statement

Income Statement
MPHB Capital Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Gross Premiums Earned
266
357
370
373
383
394
397
408
418
427
456
472
478
489
482
477
475
472
463
455
448
430
425
424
409
153
45
(55)
(147)
122
25
31
38
(42)
66
67
66
0
0
0
0
Revenue
345
N/A
357
+4%
377
+6%
373
-1%
383
+3%
394
+3%
405
+3%
408
+1%
418
+2%
427
+2%
476
+11%
472
-1%
478
+1%
489
+2%
502
+3%
477
-5%
488
+2%
483
-1%
476
-2%
491
+3%
491
0%
494
+1%
463
-6%
443
-4%
405
-9%
114
-72%
45
-61%
(60)
N/A
(148)
-145%
135
N/A
25
-82%
31
+25%
38
+22%
(42)
N/A
66
N/A
69
+5%
67
-3%
43
-36%
39
-8%
37
-6%
41
+10%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(19)
0
0
(10)
(19)
(18)
(20)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
16
N/A
0
N/A
0
N/A
0
N/A
47
N/A
0
N/A
0
N/A
(0)
N/A
20
N/A
13
-37%
21
+66%
Operating Income
Operating Expenses
(85)
(92)
(328)
(84)
(279)
(293)
(341)
(294)
(305)
(312)
(416)
(348)
(372)
(374)
(437)
(400)
(416)
(433)
(496)
(467)
(446)
(454)
(391)
(432)
(382)
(99)
(84)
61
113
(158)
(30)
(36)
(43)
40
(40)
(56)
(226)
(211)
(22)
(24)
(25)
Selling, General & Administrative
(50)
(51)
(140)
(58)
(60)
(63)
(62)
(65)
(68)
(71)
(69)
(68)
(67)
(64)
(62)
(62)
(63)
(64)
(67)
(67)
(67)
(70)
(71)
(73)
(74)
(24)
(1)
16
33
(23)
0
0
0
24
(5)
(5)
(5)
(6)
(4)
(4)
(5)
Other Operating Expenses
(34)
(41)
(187)
(25)
(219)
(230)
(279)
(228)
(237)
(242)
(347)
(280)
(305)
(310)
(375)
(338)
(352)
(368)
(429)
(400)
(378)
(384)
(320)
(359)
(308)
(75)
(83)
45
80
(136)
(30)
(36)
(44)
17
(35)
(51)
(221)
(204)
(18)
(19)
(20)
Operating Income
260
N/A
265
+2%
50
-81%
290
+482%
105
-64%
101
-3%
64
-37%
115
+80%
113
-2%
115
+2%
60
-48%
124
+108%
106
-15%
115
+8%
65
-44%
77
+19%
72
-6%
51
-30%
(20)
N/A
24
N/A
45
+87%
40
-11%
72
+79%
11
-84%
23
+105%
15
-35%
(39)
N/A
0
N/A
(36)
N/A
(23)
+35%
(14)
+40%
(5)
+66%
(6)
-21%
(2)
+71%
7
N/A
14
+85%
(159)
N/A
(178)
-12%
(3)
+99%
(4)
-76%
(4)
+12%
Pre-Tax Income
Interest Income Expense
(5)
(4)
32
(4)
(3)
(3)
40
(2)
(2)
(1)
50
(1)
(0)
(1)
65
(1)
13
28
60
42
47
48
11
15
14
(28)
11
(4)
(19)
24
9
8
7
(7)
13
19
25
30
34
38
35
Non-Reccuring Items
0
0
196
0
0
0
12
0
0
0
(3)
0
0
0
(18)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
180
0
0
180
0
0
0
0
Pre-Tax Income
255
N/A
261
+2%
278
+6%
286
+3%
101
-65%
98
-3%
116
+19%
113
-3%
111
-1%
113
+2%
107
-5%
124
+15%
106
-15%
114
+8%
112
-2%
76
-32%
85
+12%
79
-7%
40
-49%
67
+67%
92
+38%
88
-4%
84
-5%
26
-69%
37
+43%
(13)
N/A
(28)
-124%
(4)
+87%
(55)
-1 373%
1
N/A
(5)
N/A
3
N/A
2
-48%
171
+10 556%
20
-88%
32
+59%
45
+40%
(148)
N/A
32
N/A
33
+6%
31
-6%
Net Income
Tax Provision
(16)
(17)
(34)
(35)
(33)
(33)
(20)
(18)
(19)
(18)
(20)
(24)
(16)
(18)
(11)
(5)
(8)
(8)
(12)
(16)
(23)
(23)
(13)
(11)
(3)
4
(2)
3
2
(2)
1
(2)
(2)
2
(5)
(6)
(7)
(8)
(6)
(8)
(10)
Income from Continuing Operations
239
244
244
251
69
65
97
94
92
96
87
99
90
96
101
71
76
70
28
51
69
66
70
15
34
(9)
(30)
(1)
(53)
(2)
(4)
2
0
173
15
26
38
(156)
26
25
22
Income to Minority Interest
2
2
2
2
(4)
(11)
(22)
(28)
(30)
(32)
(32)
(35)
(30)
(30)
(19)
(10)
(8)
(12)
(15)
(23)
(34)
(32)
(39)
(26)
(35)
(37)
(41)
(35)
(35)
(34)
(27)
(43)
(16)
(11)
(3)
(1)
(7)
(0)
(0)
(0)
(1)
Net Income (Common)
241
N/A
246
+2%
245
0%
253
+3%
65
-74%
55
-16%
75
+37%
66
-11%
62
-7%
64
+4%
55
-14%
65
+17%
60
-7%
67
+11%
82
+23%
62
-25%
68
+10%
58
-14%
12
-79%
28
+125%
35
+28%
34
-5%
31
-7%
(11)
N/A
(1)
+93%
8
N/A
14
+71%
23
+63%
11
-51%
9
-20%
20
+127%
41
+103%
16
-60%
208
+1 190%
200
-4%
209
+4%
225
+8%
23
-90%
25
+10%
25
-2%
21
-14%
EPS (Diluted)
0.35
N/A
0.35
N/A
0.34
-3%
0.35
+3%
0.09
-74%
0.08
-11%
0.1
+25%
0.1
N/A
0.09
-10%
0.09
N/A
0.08
-11%
0.08
N/A
0.07
-13%
0.08
+14%
0.11
+38%
0.09
-18%
0.1
+11%
0.09
-10%
0.02
-78%
0.04
+100%
0.05
+25%
0.05
N/A
0.04
-20%
-0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.03
+200%
0.01
-67%
0.01
N/A
0.02
+100%
0.05
+150%
0.02
-60%
0.29
+1 350%
0.27
-7%
0.29
+7%
0.31
+7%
0.03
-90%
0.04
+33%
0.04
N/A
0.03
-25%

See Also

Discover More