M

MN Holdings Bhd
KLSE:MNHLDG

Watchlist Manager
MN Holdings Bhd
KLSE:MNHLDG
Watchlist
Price: 1.14 MYR Market Closed
Market Cap: 555.1m MYR
Have any thoughts about
MN Holdings Bhd?
Write Note

Relative Value

The Relative Value of one MNHLDG stock under the Base Case scenario is 0.53 MYR. Compared to the current market price of 1.14 MYR, MN Holdings Bhd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MNHLDG Relative Value
Base Case
0.53 MYR
Overvaluation 53%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
Forward
1.7
vs History
5
vs Industry
13
Median 3Y
22.5
Median 5Y
22.5
Industry
15.3
Forward
17.6
vs History
vs Industry
3
Median 3Y
-52.9
Median 5Y
-52.9
Industry
8.9
vs History
vs Industry
6
Median 3Y
-19.9
Median 5Y
-19.9
Industry
13.1
vs History
0
vs Industry
5
Median 3Y
2.5
Median 5Y
2.5
Industry
1.2
vs History
2
vs Industry
20
Median 3Y
1.1
Median 5Y
1.1
Industry
1
Forward
1.5
vs History
2
vs Industry
19
Median 3Y
5.4
Median 5Y
5.4
Industry
5.2
vs History
0
vs Industry
13
Median 3Y
10.8
Median 5Y
10.8
Industry
9.7
Forward
11
vs History
vs Industry
15
Median 3Y
12.2
Median 5Y
12.2
Industry
12.4
Forward
10.7
vs History
vs Industry
4
Median 3Y
-47.8
Median 5Y
-47.8
Industry
10.1
vs History
vs Industry
4
Median 3Y
-35.3
Median 5Y
-35.3
Industry
12.6
vs History
0
vs Industry
3
Median 3Y
2.2
Median 5Y
2.2
Industry
0.8

Multiples Across Competitors

MNHLDG Competitors Multiples
MN Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
MN Holdings Bhd
KLSE:MNHLDG
555.1m MYR 1.8 28 148.1 0
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.4B EUR 3.3 39 31.1 47.9
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
MN Holdings Bhd
KLSE:MNHLDG
Average EV/EBITDA: 30.5
148.1
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.1
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
MN Holdings Bhd
KLSE:MNHLDG
Average EV/EBIT: 25.9
Not Available
94%
N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.9
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top