M

MN Holdings Bhd
KLSE:MNHLDG

Watchlist Manager
MN Holdings Bhd
KLSE:MNHLDG
Watchlist
Price: 0.96 MYR -1.54% Market Closed
Market Cap: 464.4m MYR
Have any thoughts about
MN Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
MN Holdings Bhd

Revenue
254.6m MYR
Cost of Revenue
-204.2m MYR
Gross Profit
50.4m MYR
Operating Expenses
-23m MYR
Operating Income
27.4m MYR
Other Expenses
-9.7m MYR
Net Income
17.7m MYR

Income Statement
MN Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
104
N/A
107
+3%
122
+14%
139
+14%
164
+18%
193
+17%
226
+18%
232
+2%
255
+10%
Gross Profit
Cost of Revenue
(81)
(85)
(99)
(111)
(131)
(153)
(182)
(185)
(204)
Gross Profit
23
N/A
22
-3%
24
+6%
28
+18%
34
+21%
39
+17%
44
+13%
46
+4%
50
+9%
Operating Income
Operating Expenses
(10)
(15)
(16)
(18)
(17)
(22)
(24)
(24)
(23)
Selling, General & Administrative
(8)
(10)
(11)
(13)
(13)
(19)
(21)
(21)
(21)
Other Operating Expenses
(2)
(4)
(5)
(5)
(3)
(3)
(3)
(3)
(2)
Operating Income
13
N/A
8
-40%
8
-3%
10
+31%
17
+74%
18
+4%
21
+16%
22
+9%
27
+23%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
(2)
0
0
0
0
0
(0)
(0)
(1)
Total Other Income
(2)
0
0
0
(3)
0
0
0
0
Pre-Tax Income
8
N/A
7
-10%
7
-4%
9
+32%
13
+41%
17
+30%
19
+13%
21
+9%
25
+19%
Net Income
Tax Provision
(3)
(3)
(2)
(3)
(4)
(5)
(6)
(6)
(7)
Income from Continuing Operations
6
4
5
6
9
12
14
15
18
Income to Minority Interest
0
0
0
0
0
0
0
(0)
(0)
Net Income (Common)
6
N/A
4
-19%
5
+4%
6
+39%
10
+47%
12
+31%
14
+11%
15
+7%
18
+20%
EPS (Diluted)
0.02
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A

See Also

Discover More