MMS Ventures Bhd
KLSE:MMSV
Balance Sheet
Balance Sheet Decomposition
MMS Ventures Bhd
MMS Ventures Bhd
Balance Sheet
MMS Ventures Bhd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
4
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
16
|
17
|
18
|
7
|
3
|
6
|
0
|
0
|
0
|
12
|
16
|
|
| Cash |
2
|
4
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
16
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
16
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
7
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
10
|
4
|
5
|
4
|
5
|
1
|
0
|
1
|
7
|
0
|
0
|
5
|
26
|
28
|
31
|
24
|
36
|
31
|
32
|
29
|
|
| Total Receivables |
16
|
6
|
6
|
6
|
2
|
7
|
5
|
4
|
4
|
7
|
0
|
11
|
18
|
16
|
13
|
14
|
7
|
8
|
3
|
6
|
|
| Accounts Receivables |
6
|
5
|
5
|
5
|
2
|
7
|
4
|
4
|
4
|
7
|
0
|
11
|
17
|
14
|
12
|
13
|
7
|
8
|
3
|
6
|
|
| Other Receivables |
10
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
6
|
7
|
6
|
7
|
9
|
11
|
5
|
4
|
7
|
0
|
6
|
10
|
9
|
10
|
9
|
15
|
13
|
14
|
14
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
33
|
20
|
20
|
17
|
16
|
18
|
18
|
13
|
17
|
30
|
0
|
40
|
62
|
58
|
60
|
57
|
67
|
69
|
61
|
65
|
|
| PP&E Net |
1
|
9
|
6
|
6
|
6
|
8
|
8
|
10
|
10
|
10
|
0
|
9
|
9
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
|
| PP&E Gross |
1
|
9
|
6
|
6
|
6
|
8
|
8
|
10
|
10
|
0
|
0
|
0
|
9
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
33
N/A
|
29
-14%
|
28
-2%
|
26
-9%
|
24
-7%
|
26
+10%
|
26
-2%
|
22
-13%
|
27
+19%
|
40
+51%
|
0
N/A
|
49
N/A
|
71
+45%
|
67
-5%
|
69
+3%
|
66
-5%
|
76
+15%
|
78
+3%
|
69
-11%
|
74
+6%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
4
|
2
|
3
|
1
|
3
|
6
|
4
|
3
|
1
|
8
|
6
|
7
|
8
|
7
|
4
|
6
|
8
|
5
|
4
|
6
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
4
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
6
|
|
| Total Current Liabilities |
6
|
3
|
4
|
2
|
5
|
7
|
7
|
4
|
4
|
8
|
6
|
7
|
13
|
9
|
7
|
6
|
8
|
5
|
4
|
9
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
6
N/A
|
3
-55%
|
4
+33%
|
2
-43%
|
5
+144%
|
7
+37%
|
7
-7%
|
5
-27%
|
4
-14%
|
9
+116%
|
0
N/A
|
8
N/A
|
13
+71%
|
10
-26%
|
8
-17%
|
7
-17%
|
9
+40%
|
6
-37%
|
4
-30%
|
9
+125%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
0
|
16
|
21
|
22
|
22
|
22
|
23
|
24
|
24
|
24
|
|
| Retained Earnings |
6
|
5
|
3
|
3
|
2
|
2
|
2
|
3
|
2
|
10
|
0
|
25
|
39
|
40
|
45
|
43
|
49
|
55
|
48
|
47
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
|
| Total Equity |
27
N/A
|
26
-4%
|
24
-6%
|
24
-3%
|
19
-21%
|
19
+2%
|
19
+0%
|
18
-8%
|
23
+29%
|
31
+39%
|
0
N/A
|
41
N/A
|
58
+40%
|
58
-1%
|
61
+6%
|
59
-3%
|
66
+12%
|
72
+9%
|
65
-9%
|
65
-1%
|
|
| Total Liabilities & Equity |
33
N/A
|
29
-14%
|
28
-2%
|
26
-9%
|
24
-7%
|
26
+10%
|
26
-2%
|
22
-13%
|
27
+19%
|
40
+51%
|
0
N/A
|
49
N/A
|
71
+45%
|
67
-5%
|
69
+3%
|
66
-5%
|
76
+15%
|
78
+3%
|
69
-11%
|
74
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
0
|
201
|
161
|
199
|
198
|
198
|
199
|
199
|
199
|
198
|
|