M

MMAG Holdings Bhd
KLSE:MMAG

Watchlist Manager
MMAG Holdings Bhd
KLSE:MMAG
Watchlist
Price: 0.415 MYR
Market Cap: 958.5m MYR
Have any thoughts about
MMAG Holdings Bhd?
Write Note

Relative Value

The Relative Value of one MMAG stock under the Base Case scenario is 0.178 MYR. Compared to the current market price of 0.415 MYR, MMAG Holdings Bhd is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMAG Relative Value
Base Case
0.178 MYR
Overvaluation 57%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
60
Median 3Y
0.2
Median 5Y
0.5
Industry
2.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.2
Industry
23.2
vs History
vs Industry
4
Median 3Y
1.5
Median 5Y
-6.5
Industry
17.4
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.7
Industry
21.3
vs History
1
vs Industry
30
Median 3Y
0.2
Median 5Y
0.6
Industry
2.9
vs History
23
vs Industry
50
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4
vs History
vs Industry
4
Median 3Y
-34.5
Median 5Y
-31.8
Industry
4.9
vs History
0
vs Industry
Median 3Y
-7.5
Median 5Y
-9.5
Industry
12.9
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-8.1
Industry
16.5
vs History
vs Industry
2
Median 3Y
5.9
Median 5Y
-7.5
Industry
16.3
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-7.8
Industry
19
vs History
14
vs Industry
50
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5

Multiples Across Competitors

MMAG Competitors Multiples
MMAG Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
MMAG Holdings Bhd
KLSE:MMAG
958.5m MYR 1.2 -10 119.3 -12.2
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.2B USD 3.3 32.1 17.8 27
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.2B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.5 28.5 33.5
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.8 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
MMAG Holdings Bhd
KLSE:MMAG
Average EV/EBITDA: 27.1
119.3
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
MMAG Holdings Bhd
KLSE:MMAG
Average EV/EBIT: 22.6
Negative Multiple: -12.2
N/A N/A
IE
Accenture PLC
NYSE:ACN
21.5
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.8
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
20
28%
0.7
US
Gartner Inc
NYSE:IT
33.5
45%
0.8
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Discover More
Back to Top